2024-04-26  10:00:00 PM Chg. +0.01 Volume Bid10:12:43 PM Ask10:12:43 PM Market Capitalization Dividend Y. P/E Ratio
2.49CAD +0.40% 718,418
Turnover: 1.79 mill.
2.46Bid Size: 1,500 2.50Ask Size: 25,000 1.7 bill.CAD - -

Assets

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  3,336.5000   3,008.7000   2,803.2000   3,206.7000   3,200.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  182   187.5000   145.9000   150   193.2000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  414.4000   370.5000   335.5000   185.9000   216.2000
Current Assets
  658   634.5000   614.6000   409.6000   455
Total Assets
  4,199   3,881.8000   3,675.5000   3,948   4,017.3000

 

Liabilities

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   16.9000   2.1000   -   -
Liabilities to Banks
  0.0000   16.9000   2.1000   0.0000   0.0000
Provisions
  390.4000   504.3000   423.6000   472.5000   252.9000
Liabilities
  1,479.1000   1,610.6000   1,575.9000   1,865.1000   1,877.8000
Share Capital
  2,815.3000   2,820.9000   2,841   2,859   3,036.5000
Total Equity
  2,719.9000   2,271.2000   2,099.6000   2,082.9000   2,139.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4,199   3,881.8000   3,675.5000   3,948   4,017.3000

 

Income Statement

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  779.7000   726   712.9000   683.8000   604.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -175   -343.2000   -4.7000   14.9000   -244.7000
Interest Income
  -37.6000   -25.6000   -37.1000   -9.1000   -12.1000
Income Before Taxes
  -191.6000   -409.5000   -308.3000   2   -217.6000
Income Taxes
  -.4000   67.6000   -106.9000   -.7000   -115.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -191.2000   -477.1000   -201.4000   2.7000   -108

 

Per Share

2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  -0.3900   -0.9500   -0.4000   0.0100   -0.1900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  171.9000   268.8000   262.6000   282.2000   342.2000
Cash Flow from Investing Activities
  -393.7000   -257.7000   -324.5000   -568.6000   -533.6000
Cash Flow from Financing
  -47.1000   -52.9000   45.7000   128.4000   219.8000
Decrease / Increase in Cash
  -273.4000   -43.9000   -35   -149.6000   30.3000
Employees
  1,806   1,662   1,623   1,667   1,834