2024-04-26  3:34:54 PM Chg. +0.04 Volume Bid3:35:05 PM Ask3:35:05 PM Market Capitalization Dividend Y. P/E Ratio
14.89USD +0.27% 11,488
Turnover: 156,202.34
14.87Bid Size: 100 14.89Ask Size: 100 2.36 bill.USD 0.33% 9.47

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  2,880   3,131   3,085   3,273   2,907
Intangible Assets
  464   439   400   371   325
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  983   1,036   1,018   1,045   841
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  492   492   512   551   563
Current Assets
  2,254   2,420   2,357   2,488   2,297
Total Assets
  9,135   9,756   9,699   9,610   8,882

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  1,135   1,324   1,321   1,276   1,126
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  162   151   127   75   55
Provisions
  100   99   96   110   109
Liabilities
  8,772   8,829   8,799   9,046   8,481
Share Capital
  -   -   -   -   -
Total Equity
  254   808   786   467   297
Minority Interests
  109   119   114   97   104
Total liabilities equity
  9,135   9,756   9,699   9,610   8,882

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  6,702   6,869   6,877   6,691   6,091
Depreciation (total)
  -   -   -   -   -
Operating Result
  644   571   730   701   494
Interest Income
  -272   -268   -261   -311   -265
Income Before Taxes
  356   275   277   -261   353
Income Taxes
  119   70   108   118   89
Minority Interests Profit
  -21   -22   -25   -18   -15
Net Income
  209   180   257   -400   249

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.2900   1.1100   1.6100   -2.5800   1.5900
Dividend per Share
  0.0000   0.0000   0.0500   0.1500   0.0500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  751   721   791   405   457
Cash Flow from Investing Activities
  -417   -351   -698   -437   93
Cash Flow from Financing
  -228   -392   -53   68   -557
Decrease / Increase in Cash
  93   0.0000   20   39   12
Employees
  27,000   26,500   26,500   27,500   25,000