2024-05-03  9:59:46 PM Chg. +0.75 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
81.25USD +0.93% 22,152
Turnover: 1.8 mill.
-Bid Size: - -Ask Size: - 19.03 bill.USD 3.20% 31.48

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  967.7000   1,019   1,038   996.1000   938.4000
Intangible Assets
  1,786.7000   1,723   1,600.6000   1,533.3000   1,469.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,515.9000   2,849.8000   2,332   4,848   4,707.7000
Current Assets
  -   -   -   -   -
Total Assets
  276,087.8000   296,627.7000   304,657.2000   292,239.6000   305,046.7000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  3,734.1000   4,279.2000   4,280.2000   3,997   3,930.9000
Liabilities to Banks
  -   -   -   -   -
Provisions
  16.2000   22.3000   15.5000   -   -
Liabilities
  261,402   280,010.4000   288,531.4000   282,196.8000   294,085
Share Capital
  4.8000   4.8000   4.8000   4.9000   4.9000
Total Equity
  14,685.8000   16,617.3000   16,125.8000   10,042.8000   10,961.7000
Minority Interests
  67.8000   58.4000   56.4000   41.1000   45.7000
Total liabilities equity
  276,087.8000   296,627.7000   304,657.2000   292,239.6000   305,046.7000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  16,222.1000   14,741.7000   14,262.7000   17,491.6000   13,665.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,693.3000   1,693.5000   2,083.6000   6,060.1000   738.8000
Income Taxes
  249.2000   265   326.2000   1,207.9000   68.7000
Minority Interests Profit
  49.9000   32.7000   46.8000   40.6000   46.9000
Net Income
  1,394.2000   1,395.8000   1,710.6000   4,811.6000   623.2000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  5.0000   5.0800   6.3600   19.1600   2.5800
Dividend per Share
  2.1800   2.2400   2.4400   2.5600   2.6000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,493.2000   3,738.6000   3,218.8000   3,172.9000   3,792.4000
Cash Flow from Investing Activities
  -7,688.5000   -5,025.8000   -5,658.1000   1,058.5000   -1,346.9000
Cash Flow from Financing
  1,733.7000   1,621.1000   1,921.5000   -1,715.4000   -2,585.8000
Decrease / Increase in Cash
  -461.6000   333.9000   -517.8000   2,516   -140.3000
Employees
  17,601   17,400   18,600   -   -