2024-05-10  10:00:00 PM Chg. -1.2800 Volume Bid10:09:55 AM Ask10:09:55 AM Market Capitalization Dividend Y. P/E Ratio
83.0700USD -1.52% 44,196
Turnover: 2.2 mill.
33.2300Bid Size: 200 132.0800Ask Size: 100 1.23 bill.USD 4.33% 64.90

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   7.5510
Long-Term Investments
  23.4810   37.2780   45.2390   87.9110   133.9460
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  190.0620   193.3690   179.1470   -   -
Cash and Cash Equivalents
  37.5820   44.4070   53.7690   63.6030   38.1520
Current Assets
  -   -   -   -   -
Total Assets
  1,856.2400   2,022.6690   2,054.2730   2,117.3910   2,094.0040

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   30   30   30
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,137.5960   1,214.2630   1,169.5940   1,190.2180   1,289.7370
Share Capital
  .1760   .1770   .1780   .1780   .1790
Total Equity
  718.6440   808.4060   884.6790   927.1730   804.2670
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,856.2400   2,022.6690   2,054.2730   2,117.3910   2,094.0040

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  836.4970   877.7530   846.2480   884.9110   930.9560
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  .0900   .0900   .4400   .5220   .8180
Income Before Taxes
  104.2510   123.6810   174.7700   164.2700   24.4200
Income Taxes
  21.0560   24.0800   36.5590   33.5600   5.5450
Minority Interests Profit
  -   -   -   -   -
Net Income
  83.1950   99.6010   138.2110   130.7100   18.8750

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  5.4800   6.5200   9.2500   8.8500   1.2800
Dividend per Share
  3.2000   3.4000   3.6000   3.6000   3.6000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  127.6910   112.4560   109.4600   141.3940   52.1140
Cash Flow from Investing Activities
  -83.0040   -52.9640   -35.5240   -65.9890   24.2690
Cash Flow from Financing
  -48.8130   -52.6670   -64.5740   -65.5710   -63.5310
Decrease / Increase in Cash
  -4.1260   6.8250   9.3620   9.8340   12.8520
Employees
  627   609   -   -   -