2024-05-28  4:44:28 PM Chg. -0.30 Volume Bid5:00:31 PM Ask5:00:31 PM Market Capitalization Dividend Y. P/E Ratio
28.60PLN -1.04% 2,145
Turnover: 61,333.20
28.50Bid Size: 1 28.60Ask Size: 428 720.91 mill.PLN 3.85% 11.72

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  108,271   123,117   131,343
Intangible Assets
  32,979   33,042   36,803
Long-Term Investments
  13,164   13,441   12,599
Fixed Assets
  242,886   265,251   278,588
Inventories
  156,089   238,041   285,786
Accounts Receivable
  142,772   158,303   172,546
Cash and Cash Equivalents
  31,318   29,758   27,209
Current Assets
  335,835   434,667   493,451
Total Assets
  578,721   699,918   772,039

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  -   -   -
Long-term debt
  90   84   3,570
Liabilities to Banks
  -   -   -
Provisions
  -   -   -
Liabilities
  196,290   280,300   310,437
Share Capital
  -   -   -
Total Equity
  326,152   357,146   390,713
Minority Interests
  56,279   62,472   70,889
Total liabilities equity
  578,721   699,918   772,039

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  673,169   775,648   875,811
Depreciation (total)
  23,308   24,262   28,240
Operating Result
  77,886   86,027   99,769
Interest Income
  -2,137   -3,530   -6,262
Income Before Taxes
  -   -   -
Income Taxes
  15,392   16,437   17,799
Minority Interests Profit
  -14,806   -14,494   -14,432
Net Income
  45,624   51,824   61,456

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  1.8100   2.0600   2.4400
Dividend per Share
  0.9500   1.0000   1.1000

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  107,324   35,197   68,971
Cash Flow from Investing Activities
  -16,078   -27,563   -25,503
Cash Flow from Financing
  -85,166   -9,856   -45,870
Decrease / Increase in Cash
  -   -   -
Employees
  -   -   -