11/12/2020  6:53:26 PM Chg. -1.44 Volume Bid6:56:59 PM Ask8:29:58 PM Market Capitalization Dividend Y. P/E Ratio
113.28EUR -1.26% 15
Turnover: 1,699.20
115.64Bid Size: 51 111.12Ask Size: 139 96.92 bill.EUR 2.91% 24.04

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  9,815   9,638   10,210   10,157   10,977
Intangible Assets
  5,057   4,560   8,077   7,742   10,926
Long-Term Investments
  18,139   20,543   23,768   23,622   21,771
Fixed Assets
  54,999   56,803   68,906   70,388   75,375
Inventories
  15,560   15,100   17,253   18,160   19,942
Accounts Receivable
  14,853   14,526   15,982   16,287   17,160
Cash and Cash Equivalents
  9,190   8,013   9,957   10,604   8,375
Current Assets
  46,937   48,076   51,442   55,329   58,429
Total Assets
  101,936   104,879   120,348   125,717   133,804

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  7,599   7,594   7,774   8,048   9,755
Long-term debt
  18,509   20,946   28,148   25,903   27,679
Liabilities to Banks
  20,453   22,566   33,212   34,042   34,570
Provisions
  8,896   8,977   9,963   10,082   10,425
Liabilities
  73,311   73,365   85,292   90,901   89,278
Share Capital
  2,643   2,643   2,643   2,550   2,550
Total Equity
  28,111   30,954   34,474   34,211   43,089
Minority Interests
  514   560   582   605   1,438
Total liabilities equity
  101,936   104,879   120,348   125,717   133,804

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  75,882   71,920   75,636   79,644   83,049
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,838   7,310   7,276   7,452   7,735
Interest Income
  159   294   442   325   436
Income Before Taxes
  5,843   7,427   7,218   7,404   8,306
Income Taxes
  1,630   2,028   1,869   2,008   2,180
Minority Interests Profit
  -126   -134   -98   -134   -133
Net Income
  4,284   5,373   7,282   5,450   6,046

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  5.0800   6.3700   8.8400   6.7400   7.4400
Dividend per Share
  3.0000   3.3000   3.5000   3.6000   3.7000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,340   7,100   6,612   7,611   7,176
Cash Flow from Investing Activities
  -5,076   -4,026   -5,827   -4,144   -7,457
Cash Flow from Financing
  -3,396   -4,487   1,056   -2,710   -1,560
Decrease / Increase in Cash
  -1,717   -1,199   1,923   660   -2,228
Employees
  362,000   357,000   348,000   351,000   372,000