2024-04-26  7:45:09 PM Chg. +2.9000 Volume Bid7:45:09 PM Ask7:45:09 PM Market Capitalization Dividend Y. P/E Ratio
121.8300USD +2.44% 256,486
Turnover: 19.61 mill.
121.7100Bid Size: 100 121.9500Ask Size: 400 3.9 bill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  135.9390   139.4390   146.5160   152.0160   145.8900
Intangible Assets
  134.2790   166.0840   118.9780   84.9070   59.5330
Long-Term Investments
  -   -   77.8390   94.7530   123.3130
Fixed Assets
  730.9940   1,017.6660   719.7220   708.0650   705.1250
Inventories
  73.0570   66.6620   49.3070   100.4170   194.2950
Accounts Receivable
  75.6390   95.1690   98.3130   71.4370   29.2950
Cash and Cash Equivalents
  227.1460   202.7200   1,074.6230   499.9150   227.5040
Current Assets
  943.8590   975.8210   2,238.5730   1,461.3630   737.9310
Total Assets
  1,674.8530   1,993.4870   2,958.2950   2,169.4280   1,443.0560

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  38.8990   54.9490   47.3270   89.8600   57.4980
Long-term debt
  368.2570   428.9450   450.5990   529.5730   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  559.8020   793.6460   745.8710   764.4200   234.3740
Share Capital
  .0040   .0040   .0040   .0030   .0030
Total Equity
  1,115.0510   1,199.8410   2,212.4240   1,405.0080   1,208.6820
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,674.8530   1,993.4870   2,958.2950   2,169.4280   1,443.0560

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  837.5540   886.6770   720.8600   1,024.1060   782.2580
Depreciation (total)
  56.4670   62.5130   62.5560   56.5950   51.0810
Operating Result
  56.6970   38.3000   -32.8380   119.2600   -24.1540
Interest Income
  -7.0480   -22.9990   -25.3370   7.1920   13.6110
Income Before Taxes
  49.6490   15.3010   -58.1750   126.4520   -10.5430
Income Taxes
  30.3840   2.7700   13.4270   38.4500   7.9430
Minority Interests Profit
  -   -   -   -   -
Net Income
  19.2650   12.5310   2,117.3990   91.4020   -34.5160

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.4400   0.2900   49.4400   2.6100   -1.0900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  166.5220   135.7180   91.1980   141.2740   -30.3480
Cash Flow from Investing Activities
  -106.7720   -361.0110   -476.6650   240.5380   469.8080
Cash Flow from Financing
  -29.6470   200.8670   -1,298.6720   -887.0530   -711.8710
Decrease / Increase in Cash
  30.1030   -24.4260   871.9030   -574.7080   -272.4110
Employees
  1,545   1,838   -   -   -