2024-05-17  9:44:09 PM Chg. +0.140 Volume Bid9:58:07 PM Ask9:58:07 PM Market Capitalization Dividend Y. P/E Ratio
27.300EUR +0.52% 53
Turnover: 1,442.130
27.120Bid Size: 92 27.350Ask Size: 92 25.63 bill.EUR - -

Assets

2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
2023
US GAAP
in mill. JPY
Property and Equipment
  776,422   757,679   845,303   881,265   897,494
Intangible Assets
  166,406   162,062   168,981   169,003   167,292
Long-Term Investments
  -   -   50,033   57,783   66,299
Fixed Assets
  -   -   1.8 mill.   1.93 mill.   2.04 mill.
Inventories
  837,552   805,309   793,852   988,011   1.23 mill.
Accounts Receivable
  842,183   744,395   820,698   954,580   1.11 mill.
Cash and Cash Equivalents
  148,479   247,616   241,803   315,360   289,975
Current Assets
  1.97 mill.   1.95 mill.   1.99 mill.   2.42 mill.   2.84 mill.
Total Assets
  3.64 mill.   3.65 mill.   3.78 mill.   4.35 mill.   4.88 mill.

 

Liabilities

2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
2023
US GAAP
in mill. JPY
Accounts Payable
  -   -   258,316   338,974   362,360
Long-term debt
  -   -   540,517   429,011   566,189
Liabilities to Banks
  -   -   -   -   -
Provisions
  43,022   23,169   95,365   101,348   124,781
Liabilities
  1.74 mill.   1.8 mill.   1.77 mill.   1.99 mill.   2.2 mill.
Share Capital
  -   -   69,037   69,393   69,660
Total Equity
  1.9 mill.   1.86 mill.   1.91 mill.   2.23 mill.   2.54 mill.
Minority Interests
  87,286   84,619   99,728   123,766   138,314
Total liabilities equity
  3.64 mill.   3.65 mill.   -   4.35 mill.   4.88 mill.

 

Income Statement

2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
2023
US GAAP
in mill. JPY
Revenues
  2.73 mill.   2.44 mill.   2.19 mill.   2.8 mill.   3.54 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  397,806   250,707   167,328   317,015   490,685
Interest Income
  -16,947   -17,214   -8,473   -6,890   -19,920
Income Before Taxes
  377,471   223,114   162,775   324,568   476,434
Income Taxes
  112,541   66,464   46,919   92,578   135,547
Minority Interests Profit
  -18,160   -9,840   12,379   12,321   19,779
Net Income
  256,491   153,844   106,237   224,927   326,398

 

Per Share

2019
US GAAP
in JPY
2020
US GAAP
in JPY
2021
US GAAP
in JPY
2022
US GAAP
in JPY
2023
US GAAP
in JPY
Earnings per Share
  271.8100   162.9300   112.4300   237.9700   345.2200
Dividend per Share
  110.0000   94.0000   55.0000   96.0000   139.0000

 

Cash Flow

2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
2023
US GAAP
in mill. JPY
Cash Flow from Operating Activities
  202,548   295,181   354,129   300,970   206,474
Cash Flow from Investing Activities
  -187,204   -190,930   -163,057   -143,569   -169,518
Cash Flow from Financing
  -3,660   -3,457   -199,667   -93,868   -66,613
Decrease / Increase in Cash
  4,082   99,137   -   -   -
Employees
  61,908   62,823   61,564   62,774   64,343