6/18/2019  5:35:16 PM Chg. +1.040 Volume Bid3:01:07 AM Ask3:01:07 AM Market Capitalization Dividend Y. P/E Ratio
48.190EUR +2.21% 8.7 mill.
Turnover: 416.17 mill.
48.000Bid Size: 253 48.320Ask Size: 35 125.57 bill.EUR - -

Assets

2009
French GAAP
in mill. USD
2010
French GAAP
in mill. USD
2011
French GAAP
in mill. USD
2012
French GAAP
in mill. USD
2013
French GAAP
in mill. USD
Property and Equipment
  70,671.2000   75,293.2000   88,297.3000   94,975.3000   103,779.5000
Intangible Assets
  10,293.2000   12,215.1000   17,004.1000   17,613.7000   18,275.3000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   1,408.2000
Fixed Assets
  -   -   -   -   -
Inventories
  18,995.9000   21,369.9000   24,824.7000   23,831.5000   21,949.3000
Accounts Receivable
  21,532.9000   24,875.3000   27,464.4000   26,309.6000   23,265.8000
Cash and Cash Equivalents
  15,975.3000   19,847.9000   19,212.3000   21,190.4000   20,064.4000
Current Assets
  68,160.3000   77,994.5000   87,209.6000   92,489   84,037
Total Assets
  175,004.1000   196,874   224,724.7000   235,382.2000   237,658.9000

 

Liabilities

2009
French GAAP
in mill. USD
2010
French GAAP
in mill. USD
2011
French GAAP
in mill. USD
2012
French GAAP
in mill. USD
2013
French GAAP
in mill. USD
Accounts Payable
  21,072.6000   25,274   30,254.8000   29,654.8000   30,079.5000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  9,749.3000   13,441.1000   13,482.2000   17,360.3000   19,311
Provisions
  12,257.5000   13,626   16,794.5000   17,513.7000   17,730.1000
Liabilities
  101,663   112,941.1000   129,671.2000   133,747.9000   135,042.5000
Share Capital
  8,042.5000   8,046.6000   8,094.5000   8,102.7000   8,142.5000
Total Equity
  71,989   82,758.9000   93,201.4000   99,879.5000   99,491.8000
Minority Interests
  1,352.1000   1,174   1,852.1000   1,754.8000   3,124.7000
Total liabilities equity
  175,004.1000   196,874   224,724.7000   235,382.2000   237,658.9000

 

Income Statement

2009
French GAAP
in mill. USD
2010
French GAAP
in mill. USD
2011
French GAAP
in mill. USD
2012
French GAAP
in mill. USD
2013
French GAAP
in mill. USD
Revenues
  153,634.2000   192,432.9000   228,150.7000   249,724.7000   235,143.8000
Depreciation (total)
  9,153.4000   11,535.6000   10,282.2000   13,047.9000   12,371.2000
Operating Result
  20,326   26,549.3000   34,231.5000   30,697.3000   24,398.6000
Interest Income
  -545.2000   -457.5000   -602.7000   -782.2000   -830.1000
Income Before Taxes
  20,189   26,139.7000   33,875.3000   29,995.9000   23,563
Income Taxes
  10,617.8000   14,011   19,278.1000   17,898.6000   15,219.2000
Minority Interests Profit
  -249.3000   -323.3000   -417.8000   -201.4000   -302.7000
Net Income
  11,571.2000   14,480.8000   16,816.4000   14,649.3000   11,561.6000

 

Per Share

2009
French GAAP
in USD
2010
French GAAP
in USD
2011
French GAAP
in USD
2012
French GAAP
in USD
2013
French GAAP
in USD
Earnings per Share
  5.1900   6.4800   7.4800   6.4900   5.1100
Dividend per Share
  3.1200   3.1200   3.1200   3.2100   3.2600

 

Cash Flow

2009
French GAAP
in mill. USD
2010
French GAAP
in mill. USD
2011
French GAAP
in mill. USD
2012
French GAAP
in mill. USD
2013
French GAAP
in mill. USD
Cash Flow from Operating Activities
  16,931.5000   25,332.9000   26,761.6000   30,769.9000   29,415.1000
Cash Flow from Investing Activities
  -14,065.8000   -16,379.5000   -21,867.1000   -23,386.3000   -28,915.1000
Cash Flow from Financing
  -3,928.8000   -4,586.3000   -5,902.7000   -5,130.1000   -1,568.5000
Decrease / Increase in Cash
  -1,063   4,367.1000   -1,008.2000   2,253.4000   -1,068.5000
Employees
  96,387   92,855   96,104   97,126   98,799