5/21/2019  10:00:00 PM Chg. - Volume Bid5:30:01 PM Ask5:31:54 PM Market Capitalization Dividend Y. P/E Ratio
7.610USD - -
Turnover: -
7.320Bid Size: 16,400 9.450Ask Size: 250 4.51 bill.USD 0.00% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  21,538   20,818   21,093   17,402   20,408
Intangible Assets
  -   -   -   -   795
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  818   635   561   418   474
Accounts Receivable
  2,120   1,379   898   641   604
Cash and Cash Equivalents
  2,635   2,339   3,052   2,519   2,160
Current Assets
  6,001   4,785   5,098   4,606   3,948
Total Assets
  28,413   26,329   26,889   22,410   25,665

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  784   448   206   201   269
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  1,033   1,093   724   250   373
Provisions
  237   339   178   44   64
Liabilities
  14,420   11,513   11,056   9,641   12,551
Share Capital
  5,169   5,193   36   37   59
Total Equity
  13,671   14,498   15,802   12,707   13,107
Minority Interests
  322   318   31   62   7
Total liabilities equity
  28,413   26,329   26,889   22,410   25,665

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  9,174   7,386   4,161   2,973   3,018
Depreciation (total)
  1,139   963   893   832   818
Operating Result
  -1,378   1,380   1,132   -2,504   -1,251
Interest Income
  -444   -410   -389   -448   -567
Income Before Taxes
  -1,800   1,030   934   -3,003   -1,775
Income Taxes
  146   206   107   94   228
Minority Interests Profit
  53   -35   -49   -30   7
Net Income
  -1,913   791   778   -3,127   -1,996

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -5.2900   2.1600   2.0800   -8.0000   -4.2700
Dividend per Share
  3.0000   0.6000   0.0000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,220   3,445   1,911   1,144   558
Cash Flow from Investing Activities
  -1,828   -1,932   -1,313   -587   -797
Cash Flow from Financing
  -1,000   -1,809   115   -1,090   -147
Decrease / Increase in Cash
  -608   -296   713   -533   -386
Employees
  13,100   9,100   5,400   4,900   6,700