2024-05-24  9:59:50 PM Chg. +0.15 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
12.29USD +1.24% 2,084
Turnover: 25,789.43
-Bid Size: - -Ask Size: - 158.81 mill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  75.6000   76.1350   90.0150   105.3510   110.9620
Intangible Assets
  27   24.6140   32.9260   28.5490   29.0410
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   143.1050   179.8960   196.8780   201.1330
Inventories
  96.3000   97.4740   122.3660   129.8790   162.5890
Accounts Receivable
  95.4000   97.9890   121.8010   124.5920   151.5780
Cash and Cash Equivalents
  76.2000   112.5210   52.9660   50.6110   62.4380
Current Assets
  278.5000   319.9650   315.3240   324.1580   407.2970
Total Assets
  423.7000   463.0700   495.2200   521.0360   608.4300

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  58.5000   69.9910   93.8430   97.1570   119.1650
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   50   50   138
Provisions
  18.7000   16.6000   15.5000   15.5000   13.3000
Liabilities
  132.5000   147.4490   237.3120   240.5260   354.8810
Share Capital
  .2230   .2290   .2320   .2360   .2380
Total Equity
  291.3000   315.6210   257.9080   280.5100   253.5490
Minority Interests
  0.0000   0.0000   .2990   0.0000   0.0000
Total liabilities equity
  423.7000   463.0700   495.2200   521.0360   608.4300

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  529.4000   562.3290   602.8330   651.3710   695.7900
Depreciation (total)
  -   18.2440   20.4520   -   -
Operating Result
  32.2000   41.2800   35.9190   25.3970   10.6700
Interest Income
  .1000   .0110   .0630   -1.0490   -2.5340
Income Before Taxes
  29   40.4510   35.9750   25.1880   7.2880
Income Taxes
  6.1000   7.9170   6.8020   4.8040   17.6110
Minority Interests Profit
  0.0000   0.0000   -.0010   .0300   0.0000
Net Income
  23   32.5340   29.1740   20.3540   -10.3230

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.5100   2.0600   1.9100   1.4100   -0.7200
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  30.7000   63.4730   26.0940   49.5430   13.7880
Cash Flow from Investing Activities
  -11.7000   -18.4190   -47.6490   -42.5150   -51.2270
Cash Flow from Financing
  10   -8.0460   -35.1420   -4.4460   50.3700
Decrease / Increase in Cash
  31.6000   36.3470   -59.5550   -2.3550   11.8270
Employees
  1,831   1,988   2,309   3,103   3,010