2024-05-23  6:37:16 PM Chg. 0.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
12.20USD 0.00% 1,248
Turnover: 15,159.49
-Bid Size: - -Ask Size: - 156.88 mill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  76.1350   90.0150   105.3510   110.9620   95.8400
Intangible Assets
  24.6140   32.9260   28.5490   29.0410   24.3700
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  143.1050   179.8960   196.8780   201.1330   175.1430
Inventories
  97.4740   122.3660   129.8790   162.5890   144.3500
Accounts Receivable
  97.9890   121.8010   124.5920   151.5780   144.6890
Cash and Cash Equivalents
  112.5210   52.9660   50.6110   62.4380   53.2070
Current Assets
  319.9650   315.3240   324.1580   407.2970   380.4530
Total Assets
  463.0700   495.2200   521.0360   608.4300   555.5960

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  69.9910   93.8430   97.1570   119.1650   107.2820
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   50   50   138   101.5000
Provisions
  16.6000   15.5000   15.5000   13.3000   10.5000
Liabilities
  147.4490   237.3120   240.5260   354.8810   292.6360
Share Capital
  .2290   .2320   .2360   .2380   .2390
Total Equity
  315.6210   257.9080   280.5100   253.5490   262.9600
Minority Interests
  0.0000   .2990   0.0000   0.0000   -
Total liabilities equity
  463.0700   495.2200   521.0360   608.4300   555.5960

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  562.3290   602.8330   651.3710   695.7900   680.2410
Depreciation (total)
  18.2440   20.4520   -   -   -
Operating Result
  41.2800   35.9190   25.3970   10.6700   -1.6650
Interest Income
  .0110   .0630   -1.0490   -2.5340   -4.6900
Income Before Taxes
  40.4510   35.9750   25.1880   7.2880   26.1660
Income Taxes
  7.9170   6.8020   4.8040   17.6110   14.2420
Minority Interests Profit
  0.0000   -.0010   .0300   0.0000   -
Net Income
  32.5340   29.1740   20.3540   -10.3230   11.9240

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.0600   1.9100   1.4100   -0.7200   0.8500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  63.4730   26.0940   49.5430   13.7880   12.8550
Cash Flow from Investing Activities
  -18.4190   -47.6490   -42.5150   -51.2270   23.5750
Cash Flow from Financing
  -8.0460   -35.1420   -4.4460   50.3700   -53.3180
Decrease / Increase in Cash
  36.3470   -59.5550   -2.3550   11.8270   -14.1320
Employees
  1,988   2,309   3,103   3,010   3,707