10/22/2019  11:06:15 AM Chg. -3.300 Volume Bid11:06:16 AM Ask11:06:16 AM Market Capitalization Dividend Y. P/E Ratio
116.550EUR -2.75% 19,200
Turnover: 2.27 mill.
116.600Bid Size: 450 116.600Ask Size: 450 14.64 bill.EUR 0.17% 42.17

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  2.9000   11.8000   14.2000   16.3000   31
Intangible Assets
  137.8000   205.7000   298.2000   452.8000   532
Long-Term Investments
  26.7000   99.1000   127.4000   124   227.2000
Fixed Assets
  -   -   -   -   -
Inventories
  .8000   1.6000   4.7000   3.3000   3.6000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  213.4000   358.2000   479.1000   695.1000   1,063
Current Assets
  411.1000   668   839.5000   1,183   1,655.2000
Total Assets
  707.1000   1,127.9000   1,430.5000   1,995.2000   2,935.5000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  135.4000   187.2000   259.3000   298.4000   359.9000
Long-Term Liabilities
  85   80   217.4000   89.3000   358.1000
Liabilities to Banks
  85   80   217.4000   89.3000   358.1000
Provisions
  11.6000   20.7000   25.5000   39.5000   68.8000
Liabilities
  366.2000   586.2000   822.1000   922.3000   1,655
Share Capital
  101.8000   112.2000   112.3000   123.5000   123.5660
Total Equity
  340.9000   541.7000   608.4000   1,072.9000   1,280.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  707.1000   1,127.9000   1,430.5000   1,995.2000   2,935.5000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  324.8000   394.6000   481.7000   601   771.3000
Depreciation (total)
  8.5000   15.6000   27.4000   40.1000   54.5000
Operating Result
  75.9000   93.6000   98.5000   132.9000   172.8000
Interest Income
  -2   -2.5000   -4.2000   -6.7000   -7.1000
Income Before Taxes
  73.9000   91.1000   94.3000   126.1000   165.7000
Income Taxes
  12.7000   17.8000   11.6000   18.2000   23
Minority Interests Profit
  -   -   -   -   -
Net Income
  61.2000   73.3000   82.7000   107.9000   142.6000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.6000   0.6700   0.7400   0.8900   1.1600
Dividend per Share
  0.1000   0.1100   0.1200   0.1300   0.1400

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  45.6000   95.7000   127.1000   129.1000   178.3000
Cash Flow from Investing Activities
  -58.3000   -131.4000   -162.2000   -169.8000   -207.3000
Cash Flow from Financing
  42.5000   134.3000   107.2000   183.5000   213.9000
Decrease / Increase in Cash
  29.8000   98.6000   72.1000   142.9000   184.9000
Employees
  498   674   1,025   1,750   2,300