2024-04-26  5:35:07 PM Chg. +0.160 Volume Bid5:35:07 PM Ask5:45:00 PM Market Capitalization Dividend Y. P/E Ratio
6.220EUR +2.64% 19,919
Turnover: 123,163.781
-Bid Size: - -Ask Size: - 268.37 mill.EUR 6.43% 4.47

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  231.4000   233.8000   242.3000   240   230.6000
Intangible Assets
  48.9000   50.8000   51.4000   52.8000   55.7000
Long-Term Investments
  11.2000   5.7000   2.5000   1.1000   1.5000
Fixed Assets
  517.2000   517.5000   531.8000   530.3000   519.9000
Inventories
  146.1000   190.3000   172.7000   160.5000   181.4000
Accounts Receivable
  173.6000   186.5000   209.7000   185.5000   199.3000
Cash and Cash Equivalents
  97.3000   86.3000   87.7000   87   74.2000
Current Assets
  466.3000   503   504.5000   464.6000   486.7000
Total Assets
  983.5000   1,020.5000   1,036.3000   994.8000   1,006.6000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  130.6000   140.7000   131   131.8000   159.9000
Long-term debt
  214.4000   212.5000   227.3000   197   197.4000
Liabilities to Banks
  219.2000   229.8000   231   201.3000   202.7000
Provisions
  110.6000   105.4000   108.1000   110.1000   112.8000
Liabilities
  631.9000   641.9000   665.7000   637.5000   679.1000
Share Capital
  108.8000   108.8000   108.8000   108.8000   108.8000
Total Equity
  347.8000   375.3000   367.8000   353.9000   323.8000
Minority Interests
  3.8000   3.3000   2.7000   3.5000   3.8000
Total liabilities equity
  983.5000   1,020.5000   1,036.3000   994.8000   1,006.6000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  1,117.3000   1,228.2000   1,280.3000   1,243.6000   1,246.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -45.2000   76   34.6000   21.7000   12.1000
Interest Income
  -8.1000   -7.4000   -9.2000   -8.7000   -8.1000
Income Before Taxes
  -61   59.8000   20.7000   7.9000   -2.4000
Income Taxes
  6   7   4   1.6000   2.3000
Minority Interests Profit
  -.2000   -.3000   0.0000   0.0000   0.0000
Net Income
  -67.2000   51   16   6.1000   -4.8000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  -1.5700   1.1900   0.3700   0.1400   -0.1200
Dividend per Share
  0.1500   0.5000   0.2000   0.0700   0.1800

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  82   66.4000   78.1000   103.3000   71.8000
Cash Flow from Investing Activities
  -42.8000   -61.5000   -55.9000   -58.5000   -64.6000
Cash Flow from Financing
  -7.5000   -18.5000   -14.6000   -46.3000   -13.1000
Decrease / Increase in Cash
  38.2000   -13.9000   13   -.8000   -12.3000
Employees
  7,329   7,814   7,456   7,162   7,291