2024-05-16  9:43:09 PM Chg. -0.480 Volume Bid2024-05-16 Ask2024-05-16 Market Capitalization Dividend Y. P/E Ratio
24.260EUR -1.94% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 6.36 bill.EUR - -

Assets

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  5,720   6,944   7,493
Intangible Assets
  307   293   290
Long-Term Investments
  43   67   -
Fixed Assets
  9,130   10,886   11,737
Inventories
  9,054   11,174   8,656
Accounts Receivable
  5,132   6,635   5,312
Cash and Cash Equivalents
  1,001   1,515   1,503
Current Assets
  18,036   23,104   18,814
Total Assets
  27,166   33,990   30,551

 

Liabilities

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  5,696   5,337   3,804
Long-term debt
  1,611   3,526   1,969
Liabilities to Banks
  -   -   -
Provisions
  987   927   656
Liabilities
  15,335   18,907   13,378
Share Capital
  -   -   -
Total Equity
  11,783   15,036   17,117
Minority Interests
  48   47   56
Total liabilities equity
  27,166   33,990   30,551

 

Income Statement

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  35,452   50,425   46,028
Depreciation (total)
  958   799   877
Operating Result
  2,089   2,538   4,116
Interest Income
  -102   -188   -292
Income Before Taxes
  -   -   -
Income Taxes
  540   570   870
Minority Interests Profit
  -10   -10   8
Net Income
  1,437   1,770   2,946

 

Per Share

2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  5.5900   6.8400   11.3500
Dividend per Share
  2.5000   2.7500   3.7000

 

Cash Flow

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  508   -73   5,314
Cash Flow from Investing Activities
  -650   -1,233   -1,203
Cash Flow from Financing
  -65   1,793   -4,061
Decrease / Increase in Cash
  -   -   -
Employees
  4,013   3,962   4,128