6/27/2019  10:04:11 AM Chg. -0.30 Volume Bid10:04:11 AM Ask6/27/2019 Market Capitalization Dividend Y. P/E Ratio
52.20EUR -0.57% 164
Turnover: 8,558
52.20Bid Size: 1 53.20Ask Size: 115 324.24 mill.EUR 0.86% 24.19

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  4.9000   5.3000   6.7000   8.7000   9.9000
Intangible Assets
  1.1000   10.2000   15.6000   13.9000   14
Long-Term Investments
  .6000   1.1000   1.6000   3.1000   4.5000
Fixed Assets
  23.2000   41.5000   65.5000   69.5000   75.6000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  30   37.2000   54.5000   61.8000   80.3000
Cash and Cash Equivalents
  23.7000   28.2000   43.1000   46.5000   45.9000
Current Assets
  60.8000   78.7000   117.9000   133.4000   146.2000
Total Assets
  84   120.2000   183.5000   202.8000   221.8000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  8.1000   9.4000   11.3000   12.7000   14.7000
Long-Term Liabilities
  4.1000   17.5000   33.8000   32.3000   33.1000
Liabilities to Banks
  5.7000   21.7000   47.3000   46.2000   48.1000
Provisions
  6   9.7000   15.6000   22.1000   25.7000
Liabilities
  46.4000   78.8000   102.8000   135.9000   144.5000
Share Capital
  5.7940   5.8000   6.1670   6.1740   6.1760
Total Equity
  37.6000   41.4000   59.7000   66.9000   77.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  84   120.2000   183.5000   202.8000   221.8000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  156.9000   196.4000   263.7000   321.6000   375.5000
Depreciation (total)
  2.2000   4.9000   5.4000   8.2000   9.1000
Operating Result
  7.4000   9.4000   16.7000   17.2000   22
Interest Income
  -.1300   -.2500   -.3600   -.7800   -.6000
Income Before Taxes
  7.3000   9.5000   16.7000   16.6000   21.2000
Income Taxes
  3.3000   4.2000   4   5.3000   7.9000
Minority Interests Profit
  -.6000   -.6000   -.2000   -.3000   .0500
Net Income
  3.4000   4.7000   12.5000   11   13.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.5900   0.8200   2.1400   1.7900   2.1700
Dividend per Share
  0.2500   0.3000   0.3600   0.4000   0.4500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  9.2000   16.9000   15.5000   20.3000   16.6000
Cash Flow from Investing Activities
  -5.4000   -26.9000   -30.2000   -11   -14.1000
Cash Flow from Financing
  -1.7000   14.1000   29.7000   -5.6000   -3
Decrease / Increase in Cash
  2.1000   4.4000   15   3.4000   -.6000
Employees
  1,377   1,534   1,956   2,488   3,280