OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

AKER SOLUTIONS ASA/  NO0010716582  /

Oslo
2024-04-26  12:00:00 AM Chg. +3.34 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
42.60NOK +8.51% 3.46 mill.
Turnover: -		 -Bid Size: - -Ask Size: - 20.82 bill.NOK 4.69% 1.79

Assets

 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK		 2016
IFRS
in mill. NOK
Property and Equipment
  10,041   9,815   3,603   3,962   3,808
Intangible Assets
  6,884   8,242   5,763   6,207   5,647
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  2,360   2,492   862   814   575
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,214   2,345   3,339   3,862   2,480
Current Assets
  21,028   28,094   17,618   17,192   11,226
Total Assets
  40,215   48,157   27,391   27,729   21,512

 

Liabilities

 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK		 2016
IFRS
in mill. NOK
Accounts Payable
  16,012   17,409   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1,282   4,730   3,255   3,556   3,179
Provisions
  37   38   41   9   30
Liabilities
  28,235   34,602   21,498   21,099   15,097
Share Capital
  455   455   294   294   294
Total Equity
  11,980   13,555   5,893   6,630   6,415
Minority Interests
  157   161   216   234   138
Total liabilities equity
  40,215   48,157   27,391   27,729   21,512

 

Income Statement

 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK		 2016
IFRS
in mill. NOK
Revenues
  44,413   42,804   32,942   31,896   25,557
Depreciation (total)
  1,166   1,618   665   882   1,242
Operating Result
  3,573   1,885   2,010   958   687
Interest Income
  -503   -725   -244   -272   -412
Income Before Taxes
  2,957   1,398   1,817   685   273
Income Taxes
  697   393   516   302   121
Minority Interests Profit
  -11   -10   -20   8   -95
Net Income
  2,249   1,257   1,280   392   57

 

Per Share

 2012
IFRS
in NOK		 2013
IFRS
in NOK		 2014
IFRS
in NOK		 2015
IFRS
in NOK		 2016
IFRS
in NOK
Earnings per Share
  8.3300   4.6300   4.7100   1.4400   0.2100
Dividend per Share
  4.0000   4.1000   1.4500   0.0000   0.0000

 

Cash Flow

 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK		 2016
IFRS
in mill. NOK
Cash Flow from Operating Activities
  1,783   3,078   2,645   1,934   312
Cash Flow from Investing Activities
  -2,003   -4,252   -1,368   -1,299   -1,186
Cash Flow from Financing
  261   2,282   -2,829   -323   -213
Decrease / Increase in Cash
  -94   1,131   -1,124   522   -1,382
Employees
  20,861   27,299   20,974   17,673   14,385