2024-05-02  9:59:56 PM Chg. +0.01 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
16.47USD +0.06% 8,038
Turnover: 132,765.32
-Bid Size: - -Ask Size: - 1.2 bill.USD 4.06% 34.35

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  1,590   1,536   1,651   1,634   838.7000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  208   242   329   347   319.9000
Fixed Assets
  -   -   -   -   -
Inventories
  28   43   35   40   23.5000
Accounts Receivable
  163   172   165   173   8.2000
Cash and Cash Equivalents
  19   16   14   22   1.1000
Current Assets
  284   307   264   275   63.4000
Total Assets
  2,350   2,380   2,495   2,544   1,437.3000

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  105   132   137   156   26.2000
Long-term debt
  452   406   386   507   220
Liabilities to Banks
  504   471   522   559   235.5000
Provisions
  415   428   431   418   152.9000
Liabilities
  1,278   1,295   1,359   1,421   522.9000
Share Capital
  -   -   -   -   -
Total Equity
  1,072   1,085   1,136   1,123   914.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,350   2,380   2,495   2,544   1,437.3000

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  1,880   1,405   1,646   1,722   296.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  149   42   109   114   40.4000
Interest Income
  -23   -25   -24   -25   -14.8000
Income Before Taxes
  141   20   97   87   16.5000
Income Taxes
  52   8   38   32   -1.2000
Minority Interests Profit
  43   32   0.0000   0.0000   0.0000
Net Income
  132   44   92   34   20.5000

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  3.2100   1.0800   2.2300   0.8200   0.4800
Dividend per Share
  1.2400   1.2600   1.2600   1.2600   0.0000

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  275   115   150   86   10.9000
Cash Flow from Investing Activities
  -149   -31   -150   -71   -50.1000
Cash Flow from Financing
  -124   -87   -2   -7   28.6000
Decrease / Increase in Cash
  2   -3   -2   8   -10.6000
Employees
  -   2,110   2,300   2,100   946