2024-05-14  10:15:09 PM Chg. +0.86 Volume Bid10:23:56 PM Ask10:23:56 PM Market Capitalization Dividend Y. P/E Ratio
76.23CAD +1.14% 935,107
Turnover: 70.56 mill.
75.89Bid Size: 100 76.36Ask Size: 100 74.73 bill.CAD - -

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  5,131   5,328.5000   6,404.8000   7,490.1000   11,088.6000
Intangible Assets
  823.5000   623.2000   631.9000   669.5000   1,034.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  848   859.6000   816.7000   865.7000   1,369
Accounts Receivable
  1,726.4000   1,194.8000   1,416.2000   1,494.2000   2,006.4000
Cash and Cash Equivalents
  511.1000   575.8000   599.4000   637.6000   666.2000
Current Assets
  3,214.9000   2,707.1000   2,934.8000   3,173.6000   4,477.1000
Total Assets
  10,545   10,837.8000   12,303.9000   14,171.2000   23,140.6000

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  73.9000   161.6000   221.8000   223.1000   173.5000
Liabilities to Banks
  73.9000   161.6000   221.8000   223.1000   173.5000
Provisions
  1,058.7000   1,095.8000   1,245.5000   1,361.3000   1,717.7000
Liabilities
  6,568.4000   6,931.3000   7,260.3000   8,161.6000   15,250.2000
Share Capital
  686.5000   697.2000   699.8000   708.7000   704
Total Equity
  3,976.6000   3,906.5000   5,043.6000   6,009.6000   7,890.4000
Minority Interests
  14.2000   13.9000   0.0000   0.0000   327
Total liabilities equity
  10,545   10,837.8000   12,303.9000   14,171.2000   23,140.6000

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  37,956.6000   34,529.9000   34,144.6000   37,904.5000   51,394.4000
Depreciation (total)
  583.2000   530.4000   632.4000   667.6000   906.4000
Operating Result
  1,034.3000   1,323.2000   1,669.8000   1,697.7000   2,041.1000
Interest Income
  -100.5000   -82.7000   -102.5000   -126.4000   -286.9000
Income Before Taxes
  946.4000   1,239.7000   1,592.3000   1,592.1000   1,737.8000
Income Taxes
  134.2000   306.2000   398.6000   383.2000   57.3000
Minority Interests Profit
  -1   -.7000   -.2000   0.0000   -6.9000
Net Income
  812.2000   932.8000   1,193.5000   1,208.9000   1,673.6000

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  0.7200   0.8200   1.0500   1.0650   1.4800
Dividend per Share
  0.0800   0.0950   0.1340   0.1740   0.1850

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,429.3000   1,714.5000   1,887.9000   1,925.5000   2,163.1000
Cash Flow from Investing Activities
  -598   -1,398.8000   -1,181.3000   -2,387.5000   -5,444.5000
Cash Flow from Financing
  -986.3000   -141.5000   -702.6000   498.4000   3,277
Decrease / Increase in Cash
  -149   66.5000   23.6000   38.2000   28.6000
Employees
  60,000   80,000   105,000   105,000   105,000