2024-05-29  9:30:22 AM Chg. 0.000 Volume Bid10:30:00 AM Ask10:30:00 AM Market Capitalization Dividend Y. P/E Ratio
11.000EUR 0.00% 0
Turnover: 0.000
11.000Bid Size: 110 11.400Ask Size: 110 228.79 mill.EUR 0.54% 39.64

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  .3000   .4000   .4000   .8000   1
Intangible Assets
  .8000   2.1000   4.3000   5.9000   7.8000
Long-Term Investments
  .0400   .0400   .0700   .0700   .1000
Fixed Assets
  -   -   -   -   -
Inventories
  20   33.1000   29.9000   30   50.7000
Accounts Receivable
  57.8000   56.6000   62.2000   77   80.1000
Cash and Cash Equivalents
  13.8000   18.7000   3.8000   6   6.2000
Current Assets
  175.7000   150.9000   138.7000   210.5000   174.4000
Total Assets
  1,080.9000   1,112.9000   1,172.2000   1,442.8000   1,392.7000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  76.6000   69   60.2000   98.6000   53.8000
Long-term debt
  81.8000   69   150.8000   587.4000   825.5000
Liabilities to Banks
  259.1000   97.3000   353.8000   865.9000   1,026.1000
Provisions
  11.4000   13   14.1000   19.9000   26.8000
Liabilities
  1,068.6000   934.5000   977.5000   1,237.7000   1,176
Share Capital
  0.0000   20.6000   20.6000   20.6000   20.6000
Total Equity
  12.3000   178.3000   194.7000   205.1000   216.8000
Minority Interests
  0.0000   0.0000   .0300   .0300   -.9000
Total liabilities equity
  1,080.9000   1,112.9000   1,172.2000   1,442.8000   1,392.7000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  575   665.4000   713.9000   744   805.8000
Depreciation (total)
  158.3000   178.6000   177.5000   188.3000   197.1000
Operating Result
  48.7000   51.6000   51.1000   45.9000   43.8000
Interest Income
  -23.1000   -21.4000   -20   -16.3000   -12.9000
Income Before Taxes
  25.6000   30.3000   31.6000   29.7000   30.5000
Income Taxes
  6.6000   7.7000   6.9000   8.8000   8.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  19   22.5000   24.6000   20.9000   22

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.2700   1.2000   1.1900   1.0100   1.0700
Dividend per Share
  0.0000   0.4000   0.4800   0.4800   0.4800

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -142.1000   4.2000   -53   -197.4000   43.6000
Cash Flow from Investing Activities
  -.8000   -1.8000   -1   -2.7000   -3.1000
Cash Flow from Financing
  144   2.4000   39.1000   202.3000   -40.2000
Decrease / Increase in Cash
  1.1000   4.8000   -15   2.2000   .3000
Employees
  275   280   370   547   591