2024-05-17  8:01:50 AM Chg. -0.4800 Volume Bid9:59:56 PM Ask9:59:56 PM Market Capitalization Dividend Y. P/E Ratio
24.8600EUR -1.89% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 719.02 mill.EUR - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  331.6560   409.7370   412.3400   436.9770   318.6660
Intangible Assets
  16.3220   16.6130   16.5010   13.1410   9.7810
Long-Term Investments
  -   -   -   -   378.3780
Fixed Assets
  381.8370   444.0960   474.6060   511.2510   749.0370
Inventories
  90.1820   111.6430   135.5280   154.2930   158.0400
Accounts Receivable
  33.7550   24.2960   13.2720   35.7890   65.6810
Cash and Cash Equivalents
  131.5350   121.8930   158.5360   202.4120   314.3520
Current Assets
  285.2120   295.2980   318.3330   407.3220   549.5920
Total Assets
  667.0490   739.3940   792.9390   918.5730   1,298.6290

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  92.6610   94.3840   86.1810   80.6990   87.3770
Long-term debt
  83.5770   102.7610   126.6170   90.6880   46.4180
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  240.8870   296.1050   361.0510   402.2480   444.5360
Share Capital
  .0610   .0620   .0640   .0660   .0680
Total Equity
  426.1620   443.2890   431.8880   516.3250   854.0930
Minority Interests
  147.5680   152.2650   138.1990   143.1200   0.0000
Total liabilities equity
  667.0490   739.3940   792.9390   918.5730   1,298.6290

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  421.5530   450.9200   464.9090   656.9020   777.5520
Depreciation (total)
  29.4190   32.0380   45.0900   52.6850   42.8510
Operating Result
  8.4200   -7.0200   -13.9370   64.0760   102.0380
Interest Income
  -.8210   -6.9050   -2.7430   -6.3080   -3.9200
Income Before Taxes
  5.6560   -13.3820   -17.9090   60.2240   495.0700
Income Taxes
  .7080   1.2560   .3480   3.9350   39.2580
Minority Interests Profit
  -9.3150   -16.4990   -11.6610   -1.8270   .0200
Net Income
  14.2630   1.8610   -6.5960   58.1160   453.1630

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.6000   0.0800   -0.2700   2.2500   16.9300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3.4800   31.4210   62.3150   128.7440   218.8650
Cash Flow from Investing Activities
  -194.0950   -112.4350   -60.8490   -72.5390   -130.8220
Cash Flow from Financing
  206.9530   75.0990   37.6510   -18.9910   21.8540
Decrease / Increase in Cash
  15.8270   -7.4290   38.4090   42.1090   109.8380
Employees
  -   -   -   -   -