2024-04-25  10:44:40 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
75.94RUB - 4.67 mill.
Turnover: 353.81 mill.
-Bid Size: - -Ask Size: - 559.3 bill.RUB 24.14% 6.02

Assets

2019
IFRS
in mill. RUB
2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
Property and Equipment
  226,261   225,653   229,903
Intangible Assets
  -   -   -
Long-Term Investments
  191   105   11,651
Fixed Assets
  -   -   256,363
Inventories
  121,302   118,224   95,478
Accounts Receivable
  15,161   10,528   10,210
Cash and Cash Equivalents
  13,315   86,872   29,534
Current Assets
  178,733   271,272   167,375
Total Assets
  430,098   518,886   423,738

 

Liabilities

2019
IFRS
in mill. RUB
2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
Accounts Payable
  21,205   41,117   26,602
Long-term debt
  84,171   125,180   104,235
Liabilities to Banks
  117,493   168,022   -
Provisions
  18,344   25,567   39,311
Liabilities
  1.76 mill.   253,812   200,239
Share Capital
  12,473   12,473   -
Total Equity
  253,966   265,074   223,555
Minority Interests
  589   851   56
Total liabilities equity
  430,098   518,886   -

 

Income Statement

2019
IFRS
in mill. RUB
2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
Revenues
  232,856   217,128   327,476
Depreciation (total)
  -   -   -
Operating Result
  75,143   69,463   114,778
Interest Income
  -   -   -6,475
Income Before Taxes
  81,456   44,087   -
Income Taxes
  18,726   11,842   25,344
Minority Interests Profit
  -704   -462   -366
Net Income
  62,026   31,783   90,953

 

Per Share

2019
IFRS
in RUB
2020
IFRS
in RUB
2021
IFRS
in RUB
Earnings per Share
  8.6000   4.4100   12.6100
Dividend per Share
  6.4700   2.6300   18.3300

 

Cash Flow

2019
IFRS
in mill. RUB
2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
Cash Flow from Operating Activities
  67,560   96,466   124,820
Cash Flow from Investing Activities
  -23,610   -22,963   2,789
Cash Flow from Financing
  -55,919   -4,096   -185,189
Decrease / Increase in Cash
  -11,969   69,407   -
Employees
  34,500   32,475   -