2024-04-26  5:00:00 PM Chg. +0.40 Volume Bid8:30:35 AM Ask8:30:35 AM Market Capitalization Dividend Y. P/E Ratio
25.95PLN +1.57% 32,024
Turnover: 804,315.05
25.95Bid Size: 81 25.60Ask Size: 10 5.63 bill.PLN - -

Assets

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  460.9000   501.5000   580.4000
Intangible Assets
  236.9000   236.4000   236.7000
Long-Term Investments
  -   -   1.2000
Fixed Assets
  1,859   1,907.6000   1,975.2000
Inventories
  33.1000   37.5000   34.9000
Accounts Receivable
  67.9000   92.4000   102.4000
Cash and Cash Equivalents
  198.7000   229.6000   227.5000
Current Assets
  315.9000   372.6000   376.5000
Total Assets
  2,174.9000   2,280.2000   2,351.7000

 

Liabilities

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  287.2000   340   362.9000
Long-term debt
  1,205.7000   1,257.1000   571.4000
Liabilities to Banks
  -   -   -
Provisions
  33.4000   18.7000   59.2000
Liabilities
  1,867.4000   1,949   1,951
Share Capital
  -   -   -
Total Equity
  298.7000   320.1000   385.4000
Minority Interests
  8.8000   11.1000   15.3000
Total liabilities equity
  2,174.9000   2,280.2000   2,351.7000

 

Income Statement

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  1,917   2,422   2,431.6000
Depreciation (total)
  236.9000   251.9000   -
Operating Result
  103.1000   74.6000   103.5000
Interest Income
  50.8000   55.1000   -54.5000
Income Before Taxes
  -   -   -
Income Taxes
  22.5000   20.9000   4.6000
Minority Interests Profit
  2.5000   5.3000   6
Net Income
  32.9000   1.3000   44.9000

 

Per Share

2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.1500   0.0100   0.2100
Dividend per Share
  -   -   -

 

Cash Flow

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  356.9000   362.5000   370.5000
Cash Flow from Investing Activities
  -96.6000   -138.1000   -133
Cash Flow from Financing
  -270.4000   -192.1000   -233.5000
Decrease / Increase in Cash
  -   -   -
Employees
  -   -   -