2024-05-31  9:40:02 PM Chg. +0.050 Volume Bid2024-05-31 Ask2024-05-31 Market Capitalization Dividend Y. P/E Ratio
10.950EUR +0.46% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 164.11 mill.EUR - -

Assets

2009
IFRS
in mill. HUF
2010
IFRS
in mill. HUF
2011
IFRS
in mill. HUF
2012
IFRS
in mill. HUF
2013
IFRS
in mill. HUF
Property and Equipment
  2,911.4000   3,013.5000   3,212.9000   3,088.5000   2,909.5000
Intangible Assets
  57.1000   82.6000   97.5000   79.6000   60.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,041.6000   3,169.2000   3,657.8000   3,526   3,317.8000
Inventories
  1,902.4000   1,539.1000   1,419.3000   1,377.8000   1,725.8000
Accounts Receivable
  2,893.3000   4,845.1000   3,505.1000   2,430.7000   2,639.3000
Cash and Cash Equivalents
  475   362.5000   388.4000   1,798.3000   1,629
Current Assets
  5,741.1000   7,161.6000   5,679.8000   5,968.7000   6,553.7000
Total Assets
  8,782.7000   10,330.8000   9,337.6000   9,494.8000   9,871.5000

 

Liabilities

2009
IFRS
in mill. HUF
2010
IFRS
in mill. HUF
2011
IFRS
in mill. HUF
2012
IFRS
in mill. HUF
2013
IFRS
in mill. HUF
Accounts Payable
  1,548.2000   2,167.4000   1,690.4000   1,827.3000   1,943.4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  463.9000   343.2000   443.6000   469.6000   511.7000
Liabilities
  3,590   4,266   3,016.1000   3,196.3000   3,444.2000
Share Capital
  1,449.9000   1,449.9000   1,449.9000   1,449.9000   1,449.9000
Total Equity
  5,192.7000   6,064.8000   6,321.6000   6,298.5000   6,427.3000
Minority Interests
  170.9000   195.6000   346.7000   419.1000   473.3000
Total liabilities equity
  8,782.7000   10,330.8000   9,337.6000   9,494.8000   9,871.5000

 

Income Statement

2009
IFRS
in mill. HUF
2010
IFRS
in mill. HUF
2011
IFRS
in mill. HUF
2012
IFRS
in mill. HUF
2013
IFRS
in mill. HUF
Revenues
  14,007.4000   17,129.1000   17,121.8000   16,780.9000   18,021.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,330.9000   886.2000   786.6000   679.1000   866.2000
Interest Income
  49.1000   -13.8000   -39   40.2000   35.1000
Income Before Taxes
  1,380   872.4000   747.6000   719.2000   901.3000
Income Taxes
  152.7000   74.1000   50.6000   64.3000   85.2000
Minority Interests Profit
  -44.5000   -44.8000   -68.3000   -115.3000   -98
Net Income
  1,054.8000   860.1000   623.4000   542   714

 

Per Share

2009
IFRS
in HUF
2010
IFRS
in HUF
2011
IFRS
in HUF
2012
IFRS
in HUF
2013
IFRS
in HUF
Earnings per Share
  73.0000   60.0000   43.0000   38.0000   50.0000
Dividend per Share
  -   0.0000   43.0000   43.0000   44.0000

 

Cash Flow

2009
IFRS
in mill. HUF
2010
IFRS
in mill. HUF
2011
IFRS
in mill. HUF
2012
IFRS
in mill. HUF
2013
IFRS
in mill. HUF
Cash Flow from Operating Activities
  -533.6000   833.7000   2,513.4000   2,890.2000   1,320.5000
Cash Flow from Investing Activities
  -856.4000   -805.3000   -1,371.4000   -613.4000   -689.1000
Cash Flow from Financing
  24.5000   -140.8000   -1,116   -867   -800.7000
Decrease / Increase in Cash
  -1,365.4000   -112.5000   25.9000   1,409.9000   -169.3000
Employees
  817   819   857   781   744