2024-05-02  2:14:58 PM Chg. +0.35 Volume Bid2:15:10 PM Ask2:15:23 PM Market Capitalization Dividend Y. P/E Ratio
97.45EUR +0.36% 23,748
Turnover: 1.24 mill.
97.45Bid Size: 158 97.55Ask Size: 47 7.31 bill.EUR 3.60% 18.06

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  1,703   1,706   1,852   1,943   2,272
Intangible Assets
  494   777   962   973   1,094
Long-Term Investments
  55   66   71   17   18
Fixed Assets
  2,408   2,759   3,151   3,228   3,683
Inventories
  864   945   920   896   977
Accounts Receivable
  875   834   920   824   839
Cash and Cash Equivalents
  527   252   360   377   1,149
Current Assets
  2,410   2,193   2,390   2,248   3,131
Total Assets
  4,818   5,332   5,541   5,476   6,814

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  779   665   683   687   704
Long-term debt
  587   583   1,071   1,207   1,196
Liabilities to Banks
  587   583   1,071   1,208   1,209
Provisions
  1,138   1,091   797   759   732
Liabilities
  2,578   3,115   3,230   3,127   3,241
Share Capital
  615   619   629   630   728
Total Equity
  2,219   2,190   2,282   2,312   3,529
Minority Interests
  21   27   29   37   44
Total liabilities equity
  4,818   5,332   5,541   5,476   6,814

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  5,905   5,900   6,395   6,098   5,952
Depreciation (total)
  -   -   -   -   -
Operating Result
  486   717   651   383   364
Interest Income
  -   -   -   -   -
Income Before Taxes
  473   697   607   333   291
Income Taxes
  -123   -125   -186   -161   -120
Minority Interests Profit
  -3   -4   -1   -4   -4
Net Income
  347   -19   220   168   167

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  5.6900   -0.3100   3.5400   2.6800   3.6200
Dividend per Share
  1.0000   1.3000   1.8000   1.8500   1.8500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  511   543   499   467   507
Cash Flow from Investing Activities
  -281   -942   -754   -389   -670
Cash Flow from Financing
  161   131   355   -60   928
Decrease / Increase in Cash
  391   -268   100   18   765
Employees
  13,903   15,776   13,925   13,908   14,280