2024-05-30  9:05:34 AM Chg. - Volume Bid5:30:01 PM Ask5:30:01 PM Market Capitalization Dividend Y. P/E Ratio
92.20EUR - 0
Turnover: -
-Bid Size: - -Ask Size: - 7.04 bill.EUR 3.73% 17.39

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  2,464   2,627   3,026   2,828   3,031
Intangible Assets
  2,706   2,877   3,392   3,366   1,517
Long-Term Investments
  30   33   53   57   81
Fixed Assets
  5,610   6,027   6,960   6,648   6,916
Inventories
  1,145   1,136   1,014   881   1,283
Accounts Receivable
  1,115   1,247   1,204   1,131   1,432
Cash and Cash Equivalents
  1,438   1,441   1,407   1,587   2,285
Current Assets
  3,966   4,084   4,017   4,063   5,385
Total Assets
  9,576   10,111   10,977   10,711   12,301

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  965   1,037   905   987   1,274
Long-term debt
  2,250   2,246   2,377   2,663   2,680
Liabilities to Banks
  2,260   2,253   2,385   2,678   -
Provisions
  1,091   1,044   1,091   1,042   493
Liabilities
  5,102   5,083   5,653   5,476   5,951
Share Capital
  759   766   766   767   -
Total Equity
  4,433   4,979   5,273   5,187   6,303
Minority Interests
  41   49   51   48   47
Total liabilities equity
  9,576   10,111   10,977   10,711   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  8,326   8,816   8,738   7,884   9,519
Depreciation (total)
  -   -   -   -   -
Operating Result
  845   928   806   600   1,733
Interest Income
  -   -   -   -   -
Income Before Taxes
  743   829   688   513   1,678
Income Taxes
  -162   -114   -137   -178   369
Minority Interests Profit
  -5   -8   -8   -3   -2
Net Income
  576   707   543   332   1,309

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  7.8200   9.5100   8.2000   5.1100   17.1500
Dividend per Share
  2.3000   2.5000   2.2000   2.5000   3.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,008   1,029   1,300   1,115   915
Cash Flow from Investing Activities
  -448   -743   -1,362   -458   473
Cash Flow from Financing
  192   -268   64   -535   -652
Decrease / Increase in Cash
  752   18   2   122   -
Employees
  19,779   20,010   20,507   20,576   20,200