2024-05-10  9:35:53 AM Chg. 0.0000 Volume Bid6:19:49 PM Ask6:19:49 PM Market Capitalization Dividend Y. P/E Ratio
0.1400CHF 0.00% 29,000
Turnover: 4,059.0850
0.1400Bid Size: 7,085 0.1790Ask Size: 3,000 2.53 mill.CHF - -

Assets

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  25.4000   25.7000   25.1000   22.0360   .0189
Intangible Assets
  0.0000   0.0000   0.0000   -   -
Long-Term Investments
  169.3000   196.8000   177.7000   163.8370   145.9220
Fixed Assets
  194.8000   222.5000   211   190.0380   149.1880
Inventories
  0.0000   0.0000   0.0000   -   -
Accounts Receivable
  -   -   -   -   4.3163
Cash and Cash Equivalents
  3.4000   1.3000   5   1.8680   7.8550
Current Assets
  4.6000   3.1000   8.2000   5.3920   19.9110
Total Assets
  199.3000   225.6000   211   195.4310   169.0985

 

Liabilities

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  4.5000   4.2000   3.9000   2.6710   .7640
Long-term debt
  162.6000   170.4000   168.5000   163.3590   89.6390
Liabilities to Banks
  163.8000   172.4000   171.7000   -   -
Provisions
  -   -   -   8.3140   -
Liabilities
  174.1000   187.3000   188.2000   182.2350   170.5300
Share Capital
  16.3630   16.3630   16.3630   -   -
Total Equity
  22.5000   34.5000   19.3000   9.6450   -4.6951
Minority Interests
  2.8000   3.8000   3.5000   3.5510   3.2369
Total liabilities equity
  199.3000   225.6000   211   195.4310   169.0985

 

Income Statement

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  9.3000   9.4000   9.7000   8.5930   8.3124
Depreciation (total)
  -   -   -   -   -
Operating Result
  19.9000   16   -3.5000   5.1980   -13.9252
Interest Income
  -   -   -   -7.2740   -3.2320
Income Before Taxes
  11   14.9000   -11.9000   -   -
Income Taxes
  -1   -3.5000   -.3000   1.1780   -2.7375
Minority Interests Profit
  -.5000   -.7000   .0900   .2670   -.3880
Net Income
  9.5000   10.7000   -12.1000   -3.5210   -16.0953

 

Per Share

2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  0.6340   0.7130   -0.8100   -0.2390   -1.0820
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  -4.1000   -1   -1.9000   -.9100   -2.8190
Cash Flow from Investing Activities
  .5000   -.0100   -.0500   -.0110   20.6301
Cash Flow from Financing
  5.7000   -1.2000   5.8000   -2.1650   -11.8651
Decrease / Increase in Cash
  2.1000   -2.2000   3.8000   -   -
Employees
  -   -   -   -   -