2024-05-02  3:44:36 PM Chg. +0.42 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
20.57USD +2.08% 125
Turnover: 2,566.92
-Bid Size: - -Ask Size: - 312.1 mill.USD 4.32% -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   483.2000   450.5000   254.6000   369.5820
Intangible Assets
  -   141.8000   135.8000   41.9000   46.0030
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   473.6560
Inventories
  -   20.8000   27.1000   7.3000   10.5460
Accounts Receivable
  -   71.2000   73.1000   37.7000   52.8730
Cash and Cash Equivalents
  -   48.7000   136.6000   356.6000   326.2160
Current Assets
  -   183.9000   256.2000   472   451.3740
Total Assets
  -   873.7000   910.9000   859.7000   925.0300

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   79.9330
Long-term debt
  -   -   -   -   32.7940
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   88.9000   84   26   30.4000
Liabilities
  -   521.2000   516.6000   159.9000   186.8480
Share Capital
  -   .2000   .2000   .2000   .1660
Total Equity
  -   352.5000   394.2000   699.9000   738.1820
Minority Interests
  -   58.3000   60.1000   56.5000   60.9600
Total liabilities equity
  -   873.7000   910.9000   859.7000   925.0300

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  619.1000   759.2000   741.4000   292.8000   336.3470
Depreciation (total)
  76.7000   104.2000   105.5000   48.7000   51.2340
Operating Result
  38.3000   55.3000   99.5000   64.1000   85.5760
Interest Income
  -9.4000   -17   -13.7000   -11.9000   -.4200
Income Before Taxes
  57.2000   42.5000   91.6000   46.5000   86.1680
Income Taxes
  19.6000   20.6000   38.5000   9.5000   28.1480
Minority Interests Profit
  .9000   -.1000   -4.2000   312.3000   -10.9700
Net Income
  38.5000   21.8000   48.9000   349.2000   48.1520

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.5100   1.4200   3.1500   19.8500   3.0300
Dividend per Share
  0.8400   0.9000   0.9600   1.0400   1.1200

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  102.8000   132.6000   187.5000   -112   77.9800
Cash Flow from Investing Activities
  -356.5000   -95.6000   -62.3000   643.1000   -74.4670
Cash Flow from Financing
  200.7000   -25.6000   -37.3000   -310.5000   -33.9040
Decrease / Increase in Cash
  -52.9000   11.4000   87.9000   220   -30.3910
Employees
  1,765   1,884   1,800   1,000   1,000