2024-04-26  5:31:30 PM Chg. +2.00 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
151.00CHF +1.34% 8,385
Turnover: 1.26 mill.
148.60Bid Size: 24 154.00Ask Size: 68 881.91 mill.CHF 1.66% 16.03

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  500   623   688.9000   942.5000   810.5000
Intangible Assets
  8.8000   11.2000   11.5000   12   9.4000
Long-Term Investments
  43.5000   78   49.6000   55.9000   42.9000
Fixed Assets
  648   791.8000   897.5000   1,174.7000   1,002
Inventories
  148.2000   213.9000   231.8000   193.8000   154
Accounts Receivable
  276.1000   301.4000   273.1000   281.5000   246.5000
Cash and Cash Equivalents
  149.8000   103.8000   93.1000   98.7000   322
Current Assets
  649.8000   692.5000   703.8000   664.4000   806.1000
Total Assets
  1,297.8000   1,484.3000   1,601.3000   1,839.1000   1,808.1000

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  253.8000   261.7000   305.6000   274.2000   203.7000
Long-term debt
  78.4000   242.5000   336.8000   652.4000   787.5000
Liabilities to Banks
  208.7000   288.7000   376.8000   758.3000   885.8000
Provisions
  87.7000   89.2000   71.7000   63   61.8000
Liabilities
  798.8000   897.1000   973.7000   1,340.2000   1,394.5000
Share Capital
  .2000   .2000   .2000   .2000   .2000
Total Equity
  394.3000   479.2000   519.3000   389.1000   309.7000
Minority Interests
  104.7000   107.9000   108.4000   109.8000   103.9000
Total liabilities equity
  1,297.8000   1,484.3000   1,601.3000   1,839.1000   1,808.1000

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  2,152.6000   2,203   2,281.5000   2,297.4000   1,740.6000
Depreciation (total)
  73.6000   77.9000   83.1000   196.9000   120.6000
Operating Result
  204.5000   178   114.1000   -32.9000   27.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  194.2000   173.8000   104.5000   -55.3000   -2.1000
Income Taxes
  -60.4000   -55.3000   -29.8000   -22.4000   -8.6000
Minority Interests Profit
  -38   -27.2000   -19.6000   -19.1000   -14.6000
Net Income
  95.8000   91.3000   55.1000   -96.8000   -25.3000

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  20.6100   19.6100   11.8300   -20.8200   -5.4500
Dividend per Share
  6.5000   6.5000   3.6000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  194.1000   145.2000   124   119.2000   149.7000
Cash Flow from Investing Activities
  -92.8000   -195.7000   -164.7000   -129.1000   -37.2000
Cash Flow from Financing
  -28.6000   5.4000   34.3000   17.5000   122.3000
Decrease / Increase in Cash
  71.1000   -45.9000   -10.7000   5.6000   223.2000
Employees
  11,725   12,133   12,946   13,128   12,774