Badger Meter Inc/ US0565251081 /
| 2024-04-29 10:10:00 PM | Chg. +0.24 | Volume | Bid2:00:00 AM | Ask2:00:00 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 185.76USD | +0.13% | 147,777 Turnover: 11.38 mill. |
180.37Bid Size: 100 | 190.10Ask Size: 100 | 5.46 bill.USD | 0.53% | 58.78 |
Assets
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 93.6010 | 90.3210 | 85.7610 | 82.7050 | 78.0500 | ||||||
| Intangible Assets | 59.3260 | 55.4180 | 48.1630 | 53.5980 | 64.1760 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 233.1040 | 228.0320 | 221.7990 | 247.5290 | 269.4580 | ||||||
| Inventories | 85.1720 | 80.8040 | 81.9480 | 81.5860 | 99.6110 | ||||||
| Accounts Receivable | 58.2100 | 66.3000 | 61.3650 | 61.6890 | 65.8660 | ||||||
| Cash and Cash Equivalents | 11.1640 | 13.0860 | 48.8710 | 72.2730 | 87.1740 | ||||||
| Current Assets | 158.6230 | 164.6590 | 200.0940 | 220.8510 | 261.3600 | ||||||
| Total Assets | 391.7270 | 392.6910 | 421.8930 | 468.3800 | 530.8180 | ||||||
Liabilities
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 28.6010 | 22.4690 | 31.5230 | 34.9230 | 41.8590 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 3.4000 | 3.3000 | .9000 | - | - | ||||||
| Liabilities | 114.2750 | 89.1880 | 90.8250 | 107.1210 | 127.7480 | ||||||
| Share Capital | 37.1650 | 37.1980 | 37.2000 | 37.2210 | 37.2210 | ||||||
| Total Equity | 277.4520 | 303.5030 | 331.0680 | 361.2590 | 403.0700 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 391.7270 | 392.6910 | 421.8930 | 468.3800 | 530.8180 | ||||||
Income Statement
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 402.4400 | 433.7320 | 424.6250 | 425.5440 | 505.1980 | ||||||
| Depreciation (total) | 24.3980 | 24.3150 | 24.1460 | 25.2160 | 27.8620 | ||||||
| Operating Result | 55.6220 | 56.8690 | 62.1480 | 65.1560 | 78.7230 | ||||||
| Interest Income | -.7890 | -1.1570 | -.2530 | -.0300 | .0200 | ||||||
| Income Before Taxes | 54.8330 | 35.8520 | 61.6070 | 64.9810 | 78.6230 | ||||||
| Income Taxes | 20.2620 | 8.0620 | 14.4300 | 15.6380 | 17.7390 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 34.5710 | 27.7900 | 47.1770 | 49.3430 | 60.8840 | ||||||
Per Share
Cash Flow
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 49.7510 | 60.3500 | 80.7140 | 89.5780 | 87.5100 | ||||||
| Cash Flow from Investing Activities | -35.4450 | -16.6910 | -7.4960 | -38.1930 | -51.4230 | ||||||
| Cash Flow from Financing | -10.4260 | -42.1400 | -37.7090 | -27.8190 | -20.5070 | ||||||
| Decrease / Increase in Cash | 3.8260 | 1.9220 | 35.7850 | 23.4020 | 14.9010 | ||||||
| Employees | 1,632 | 1,531 | 1,567 | - | - | ||||||
