2024-05-07  10:49:34 AM Chg. +19.00 Volume Bid2024-05-07 Ask2024-05-07 Market Capitalization Dividend Y. P/E Ratio
2,637.00GBX +0.73% 11,456
Turnover(GBP): 302,181.8400
2,630.00Bid Size: 78 2,642.00Ask Size: 81 3.23 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  11.3000   13.1000   29.8000   36.7000   35.7000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  34.3000   43.5000   49.9000   60.8000   55.3000
Fixed Assets
  48   59   83.2000   99.3000   102.1000
Inventories
  2,968.2000   3,271.6000   3,477.6000   3,863   4,032.2000
Accounts Receivable
  85.2000   114.9000   127.9000   69.9000   82.2000
Cash and Cash Equivalents
  46   99   201.2000   51.4000   460.3000
Current Assets
  3,099.3000   3,485.5000   3,806.7000   3,984.3000   4,574.7000
Total Assets
  3,147.3000   3,544.5000   3,889.9000   4,083.6000   4,676.8000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  749.5000   841.1000   803   834   1,041.1000
Long-term debt
  -   -   -   -   130
Liabilities to Banks
  30   0.0000   0.0000   50   130
Provisions
  .7000   2.5000   2.2000   72.9000   35.2000
Liabilities
  956   987.4000   968.7000   1,089.6000   1,389
Share Capital
  15.3000   15.4000   15.4000   15.4000   15.4000
Total Equity
  2,191.4000   2,557.1000   2,921.2000   2,994   3,287.8000
Minority Interests
  -.1000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,147.3000   3,544.5000   3,889.9000   4,083.6000   4,676.8000

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  2,558.6000   2,957.7000   3,213.2000   2,225.4000   3,122.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  571.6000   652.9000   674.9000   249.1000   479.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  560.7000   641.1000   662.6000   236.7000   479
Income Taxes
  -106.6000   -121.2000   -124   -43.8000   -88.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  454.1000   519.9000   538.6000   192.9000   390.7000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  3.7060   4.2340   4.3780   1.5660   3.1690
Dividend per Share
  1.2200   1.4300   1.5040   0.5000   1.1750

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  153.1000   254   291.9000   -57.9000   432.5000
Cash Flow from Investing Activities
  -28.2000   -10.8000   -8.9000   -17.8000   5.6000
Cash Flow from Financing
  -137.9000   -190.2000   -180.8000   -74.1000   -29.2000
Decrease / Increase in Cash
  -13   53   102.2000   -149.8000   408.9000
Employees
  2,544   2,808   2,980   3,119   2,934