2024-05-02  9:59:51 PM Chg. +0.11 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3.59USD +3.16% 8,726
Turnover: 30,967.12
-Bid Size: - -Ask Size: - 106.54 mill.USD 8.31% -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  572.8000   593.6000   550.5550   559.9240   525.8510
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   597.4620   645.9380   613.3280
Inventories
  825.2000   918   851.6690   849.9820   858.6890
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  68.5000   60.6000   52.2610   54.1440   51.1640
Current Assets
  1,006.7000   1,090.6000   1,038.4290   994.4320   994.3790
Total Assets
  1,641.3000   1,753.6000   1,635.8910   1,640.3700   1,607.7070

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  350.1000   393.7000   358.9320   382.2770   400.4950
Long-term debt
  -   -   62.1000   62.3000   106.4000
Liabilities to Banks
  -   -   -   -   -
Provisions
  72   80.1000   52   41.1000   65.6000
Liabilities
  818.1000   995.5000   846.3410   919.9000   957.0770
Share Capital
  -   -   1.1750   1.1750   1.1750
Total Equity
  823.2000   758.1000   789.5500   720.4700   650.6300
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,641.3000   1,753.6000   1,635.8910   1,640.3700   1,607.7070

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  5,202.3000   5,400.1000   5,177.0780   5,190.5820   5,200.4390
Depreciation (total)
  90.3000   106.3000   105.8490   108.0540   108.3150
Operating Result
  345.6000   298.5000   224.4880   235.7320   247.9730
Interest Income
  -3.5000   -4.2000   -2.5880   -3.6830   -5.0910
Income Before Taxes
  341.9000   294.3000   221.9000   226.8500   244.2410
Income Taxes
  134.7000   117.1000   85.2390   83.8420   91.4580
Minority Interests Profit
  -   -   -   -   -
Net Income
  207.1000   177.1000   114.2760   142.8730   152.8280

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  3.0300   2.9600   2.0800   2.8300   3.3700
Dividend per Share
  -   0.0000   0.5100   0.7600   0.8400

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  318.5000   281.1000   318.5620   342.3520   311.9250
Cash Flow from Investing Activities
  -120.7000   -130.4000   -90.7490   -113.1930   -84.7010
Cash Flow from Financing
  -306.3000   -158.3000   -249.3200   -227.2760   -230.2040
Decrease / Increase in Cash
  -109   -8   -16.3680   1.8830   -2.9800
Employees
  37,400   37,300   38,100   36,100   35,900