2024-05-03  9:59:56 PM Chg. +1.64 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
77.29USD +2.17% 74,475
Turnover: 5.76 mill.
-Bid Size: - -Ask Size: - 3.03 bill.USD 1.65% 11.16

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  145.3000   154   176.8000   207.9000   223.2000
Intangible Assets
  446.3000   579.4000   516.5000   616   531.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  85.6000   91.1000   103.2000   116.7000   141.1000
Accounts Receivable
  120.3000   137.5000   122.5000   145.4000   194.5000
Cash and Cash Equivalents
  122   100.9000   146.6000   199.1000   172.6000
Current Assets
  398.4000   412.6000   520.9000   510.6000   605.6000
Total Assets
  1,593.2000   1,884.4000   2,027.6000   2,263   2,294.8000

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  18.5000   16.2000   23.1000   29.4000   33.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  86.3000   89.8000   101.1000   93.1000   99
Liabilities
  514.1000   718.8000   646.4000   691.8000   593.8000
Share Capital
  -   -   -   -   -
Total Equity
  1,079.1000   1,165.6000   1,381.2000   1,571.2000   1,701
Minority Interests
  0.0000   0.0000   0.0000   8.3000   -.8000
Total liabilities equity
  1,593.2000   1,884.4000   2,027.6000   2,263   2,294.8000

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  643   714   738.7000   931   1,105.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  136.2000   146.7000   157.4000   237.3000   296.6000
Interest Income
  -9.8000   -21.1000   -18.6000   -13.5000   -10.5000
Income Before Taxes
  126   112   276.5000   148.2000   301.4000
Income Taxes
  -.2000   15.9000   47.2000   8.6000   38.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   .8000   9
Net Income
  126.2000   96.1000   229.3000   140.4000   272.1000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  3.3600   2.5400   6.0000   3.6200   6.9300
Dividend per Share
  1.2800   1.2800   1.2800   1.2800   1.2800

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  170.4000   181.6000   205.2000   352.2000   325.3000
Cash Flow from Investing Activities
  -38.7000   -336.8000   27.1000   -243.5000   -96.9000
Cash Flow from Financing
  -99.2000   134.4000   -183.8000   -62.6000   -242.9000
Decrease / Increase in Cash
  30.4000   -21.1000   45.7000   52.5000   -26.5000
Employees
  2,000   2,250   2,300   2,000   3,000