2024-04-26  4:58:46 PM Chg. -4.1200 Volume Bid9:59:55 PM Ask9:59:55 PM Market Capitalization Dividend Y. P/E Ratio
76.6200EUR -5.10% 15
Turnover: 1,149.3000
-Bid Size: - -Ask Size: - 14.37 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  221.9000   269   284.5000   319.3000   523.5160
Intangible Assets
  103.6000   180.3000   163   163.1000   156.5780
Long-Term Investments
  -   -   -   -   97.8560
Fixed Assets
  -   -   -   -   1,064.8240
Inventories
  109.7000   130.1000   128.7000   162.6000   199.4520
Accounts Receivable
  -   -   -   -   144.4720
Cash and Cash Equivalents
  88.1000   46.3000   180.5000   568.8000   875.4860
Current Assets
  504.3000   469.8000   743.5000   1,137.4000   1,425.6290
Total Assets
  1,262.6000   1,303.7000   1,601.6000   2,249.2000   2,490.4530

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  83.6000   0.0000   0.0000   0.0000   -
Long-term debt
  -   -   -   -   657.9760
Liabilities to Banks
  0.0000   0.0000   23.4000   0.0000   0.0000
Provisions
  -   -   33.3000   -   -
Liabilities
  545.4000   530.6000   585.9000   908.2000   962.5590
Share Capital
  -   -   -   -   .1490
Total Equity
  717.3000   773   1,015.8000   1,341   1,527.8940
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,262.6000   1,303.7000   1,601.6000   2,249.2000   2,490.4530

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  376.3000   441.4000   500.7000   548.5000   751.0400
Depreciation (total)
  6.4000   1.4000   18.7000   18.6000   -
Operating Result
  .5000   -33.9000   -110.2000   -156   -92.8910
Interest Income
  -6.2000   -5.4000   -5   -7.3000   -30.7050
Income Before Taxes
  -21.5000   -43.6000   -118.3000   -176.5000   -124.8680
Income Taxes
  -227.3000   10.2000   -3.9000   -.2000   9.1010
Minority Interests Profit
  -   -   -   -   -
Net Income
  205.8000   -53.8000   -114.3000   -176.4000   -133.9690

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.0000   -0.4800   -0.9500   -1.2800   -0.9200
Dividend per Share
  -   -   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  18.7000   18.8000   17.6000   -59.6000   -73.5390
Cash Flow from Investing Activities
  -101.3000   -89.6000   -195.6000   -298.8000   194.5550
Cash Flow from Financing
  3.5000   29   312.3000   746.7000   185.6890
Decrease / Increase in Cash
  -79.1000   -41.8000   134.3000   388.3000   306.7050
Employees
  871   1,002   1,089   1,341   1,681