Boliden AB/ SE0020050417 /
| 2024-05-02 10:52:21 AM | Chg. - | Volume | Bid3:59:01 PM | Ask9:00:02 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 355.70SEK | - | 575 Turnover: 205,192.50 |
-Bid Size: - | -Ask Size: - | 99.05 bill.SEK | 2.07% | 16.31 |
Assets
| 2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 27,348 | 28,623 | 28,372 | 34,850 | 36,313 | ||||||
| Intangible Assets | 3,130 | 3,516 | 3,366 | 3,508 | 3,482 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 8,031 | 7,885 | 7,748 | 10,077 | 9,500 | ||||||
| Accounts Receivable | 1,048 | 1,344 | 1,236 | 2,017 | 2,324 | ||||||
| Cash and Cash Equivalents | 611 | 865 | 923 | 1,503 | 2,510 | ||||||
| Current Assets | 11,164 | 11,570 | 11,102 | 15,016 | 15,836 | ||||||
| Total Assets | 41,841 | 43,865 | 43,022 | 53,877 | 55,882 | ||||||
Liabilities
| 2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 3,636 | 3,764 | 3,142 | 4,239 | 4,426 | ||||||
| Long-term debt | 4,350 | 4,838 | 2,515 | 8,194 | 4,006 | ||||||
| Liabilities to Banks | 8,343 | 8,108 | 5,999 | 10,147 | 5,434 | ||||||
| Provisions | 5,593 | 6,526 | 6,634 | 7,713 | 8,335 | ||||||
| Liabilities | 18,766 | 19,890 | 17,214 | 24,483 | 20,829 | ||||||
| Share Capital | 579 | 579 | 579 | 579 | 579 | ||||||
| Total Equity | 23,059 | 23,968 | 25,801 | 29,386 | 35,044 | ||||||
| Minority Interests | 16 | 7 | 6 | 8 | 9 | ||||||
| Total liabilities equity | 41,841 | 43,865 | 43,022 | 53,877 | 55,882 | ||||||
Income Statement
| 2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 34,409 | 36,891 | 40,242 | 40,316 | 49,531 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 1,803 | 2,759 | 3,590 | 5,682 | 9,015 | ||||||
| Interest Income | -222 | -288 | -234 | -307 | -278 | ||||||
| Income Before Taxes | 1,581 | 2,471 | 3,356 | 5,375 | 8,737 | ||||||
| Income Taxes | 288 | 572 | 715 | 1,135 | 1,881 | ||||||
| Minority Interests Profit | -3 | -2 | -1 | -3 | -2 | ||||||
| Net Income | 1,291 | 1,897 | 2,640 | 4,237 | 6,854 | ||||||
Per Share
Cash Flow
| 2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 3,505 | 5,789 | 6,235 | 6,995 | 12,737 | ||||||
| Cash Flow from Investing Activities | -4,971 | -4,206 | -3,670 | -9,795 | -5,428 | ||||||
| Cash Flow from Financing | 1,060 | -1,355 | -2,503 | 3,376 | -6,304 | ||||||
| Decrease / Increase in Cash | -406 | 228 | 63 | 575 | 1,005 | ||||||
| Employees | 4,815 | 4,881 | 4,878 | 5,477 | 5,684 | ||||||
