Boliden AB/ SE0020050417 /
| 2024-04-29 12:00:00 AM | Chg. +10.60 | Volume | Bid5:29:50 PM | Ask5:29:50 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 365.80SEK | +2.98% | 1.38 mill. Turnover: 495.98 mill. |
366.10Bid Size: - | 366.20Ask Size: - | 100.66 bill.SEK | 2.04% | 16.57 |
Assets
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 20,888 | 22,927 | 25,279 | 27,348 | 28,623 | ||||||
| Intangible Assets | 3,181 | 3,184 | 3,160 | 3,130 | 3,516 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 7,924 | 7,737 | 8,244 | 8,031 | 7,885 | ||||||
| Accounts Receivable | 1,167 | 1,014 | 1,016 | 1,048 | 1,344 | ||||||
| Cash and Cash Equivalents | 821 | 355 | 1,011 | 611 | 865 | ||||||
| Current Assets | 10,851 | 11,276 | 11,399 | 11,164 | 11,570 | ||||||
| Total Assets | 35,128 | 37,615 | 40,035 | 41,841 | 43,865 | ||||||
Liabilities
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 4,622 | 3,551 | 4,192 | 3,636 | 3,764 | ||||||
| Long-term debt | 4,365 | 4,967 | 4,315 | 4,350 | 4,838 | ||||||
| Liabilities to Banks | 4,814 | 5,768 | 5,981 | 8,343 | 8,108 | ||||||
| Provisions | 5,381 | 5,271 | 5,256 | 5,593 | 6,526 | ||||||
| Liabilities | 16,282 | 16,583 | 17,086 | 18,766 | 19,890 | ||||||
| Share Capital | 579 | 579 | 579 | 579 | 579 | ||||||
| Total Equity | 18,834 | 21,020 | 22,935 | 23,059 | 23,968 | ||||||
| Minority Interests | 12 | 12 | 14 | 16 | 7 | ||||||
| Total liabilities equity | 35,128 | 37,615 | 40,035 | 41,841 | 43,865 | ||||||
Income Statement
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 36,716 | 40,323 | 40,001 | 34,409 | 36,891 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 5,643 | 4,748 | 4,071 | 1,803 | 2,759 | ||||||
| Interest Income | -312 | -188 | -179 | -222 | -288 | ||||||
| Income Before Taxes | 5,331 | 4,560 | 3,892 | 1,581 | 2,471 | ||||||
| Income Taxes | 1,374 | 1,171 | 618 | 288 | 572 | ||||||
| Minority Interests Profit | -2 | -2 | -2 | -3 | -2 | ||||||
| Net Income | 3,955 | 3,387 | 3,272 | 1,291 | 1,897 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 6,197 | 4,021 | 5,518 | 3,505 | 5,789 | ||||||
| Cash Flow from Investing Activities | -2,995 | -4,024 | -4,129 | -4,971 | -4,206 | ||||||
| Cash Flow from Financing | -3,199 | -464 | -730 | 1,060 | -1,355 | ||||||
| Decrease / Increase in Cash | 3 | -467 | 659 | -406 | 228 | ||||||
| Employees | 4,412 | 4,597 | 4,795 | 4,815 | 4,881 | ||||||
