2024-05-28  5:31:28 PM Chg. -3.50 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
221.00CHF -1.56% 6,258
Turnover: 1.39 mill.
215.50Bid Size: 10 222.00Ask Size: 100 1.47 bill.CHF 1.81% 22.93

Assets

2018
-
in mill. CHF
2019
-
in mill. CHF
2020
-
in mill. CHF
2021
-
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Property and Equipment
  117.9000   129.2000   129.2000   141.1000   143.1000
Intangible Assets
  26.8000   31.5000   32.3000   39.6000   47.8000
Long-Term Investments
  3.9000   4.5000   5.4000   7.7000   8.3100
Fixed Assets
  165.2000   187.8000   188.1000   209.3000   219.3200
Inventories
  251.4000   277.1000   251.8000   338.3000   442.2800
Accounts Receivable
  141.2000   138.5000   145.1000   174.5000   193.0400
Cash and Cash Equivalents
  32.6000   32.7000   40.7000   34.1000   35.7900
Current Assets
  438.9000   464.9000   453.2000   563.5000   690.7600
Total Assets
  604.1000   652.7000   641.3000   772.8000   910.1000

 

Liabilities

2018
-
in mill. CHF
2019
-
in mill. CHF
2020
-
in mill. CHF
2021
-
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Accounts Payable
  59.6000   55.8000   49.9000   77.2000   80.3500
Long-term debt
  89.8000   169.4000   128.7000   164.8000   226.1000
Liabilities to Banks
  162.7000   220.3000   196.4000   251.4000   -
Provisions
  17.2000   19.3000   19.2000   18.9000   12.6900
Liabilities
  294.4000   348.2000   319   423.2000   530.4660
Share Capital
  40   40   40   40   -
Total Equity
  307.7000   301.5000   320   345.3000   379.6230
Minority Interests
  2   3   2.4000   4.3000   5,939
Total liabilities equity
  604.1000   652.7000   641.3000   772.8000   910.1000

 

Income Statement

2018
-
in mill. CHF
2019
-
in mill. CHF
2020
-
in mill. CHF
2021
-
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Revenues
  871.1000   876.2000   812.8000   995.1000   1,153.8400
Depreciation (total)
  16.2000   -   -   -   -
Operating Result
  108.8000   95.7000   86.4000   123.3000   141.4670
Interest Income
  -   -   -   -   -
Income Before Taxes
  104.2000   93   82.3000   121.4000   -
Income Taxes
  -18.8000   -17   -14.5000   -23.4000   30.0500
Minority Interests Profit
  -2   -1.7000   -.7000   -1.6000   2.6000
Net Income
  83.4000   74.2000   67.1000   96.4000   102.9800

 

Per Share

2018
-
in CHF
2019
-
in CHF
2020
-
in CHF
2021
-
in CHF
2022
Swiss GAAP FER
in CHF
Earnings per Share
  10.9500   9.7300   8.7300   12.5300   13.3800
Dividend per Share
  4.5000   2.0000   4.4000   5.1000   5.5000

 

Cash Flow

2018
-
in mill. CHF
2019
-
in mill. CHF
2020
-
in mill. CHF
2021
-
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  58.9000   84.5000   91.6000   65.9000   6
Cash Flow from Investing Activities
  -29.6000   -106.6000   -41.2000   -92.3000   -68.0800
Cash Flow from Financing
  -16.7000   22.8000   -40.6000   20   65.1700
Decrease / Increase in Cash
  12   .0500   8   -6.6000   -
Employees
  2,307   2,447   2,410   2,516   2,765