6/15/2021  9:53:52 AM Chg. +0.040 Volume Bid9:54:00 AM Ask9:53:55 AM Market Capitalization Dividend Y. P/E Ratio
10.780EUR +0.37% 22,711
Turnover: 244,877.710
10.780Bid Size: 1,738 10.790Ask Size: 212 2.15 bill.EUR 0.00% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  561.6000   710.3000   708   1,133.6000   1,138
Intangible Assets
  224.4000   910.6000   874.9000   898.3000   771.7000
Long-Term Investments
  379.9000   334.9000   269.9000   244.5000   3.4000
Fixed Assets
  -   -   -   -   -
Inventories
  36.7000   39.1000   36.9000   34.7000   32.7000
Accounts Receivable
  443.3000   628.9000   712   717.6000   810
Cash and Cash Equivalents
  538.9000   466   680.1000   670.2000   948.1000
Current Assets
  1,073.5000   1,226.7000   1,449.4000   1,431.9000   1,899.3000
Total Assets
  2,290.3000   3,223.3000   3,345.1000   3,777.1000   3,874.5000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  311.6000   466.6000   499.9000   537.5000   447.4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   .8000   1.3000   .3000
Provisions
  91.2000   97   68.1000   44.2000   40.2000
Liabilities
  1,511   2,445.5000   2,642.9000   3,094.5000   3,290.7000
Share Capital
  364   364   364   364   364
Total Equity
  779.3000   777.8000   702.3000   682.6000   583.8000
Minority Interests
  3.1000   4.3000   2.5000   1.7000   1.3000
Total liabilities equity
  2,290.3000   3,223.3000   3,345.1000   3,777.1000   3,874.5000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  2,399.4000   2,972.2000   3,774.4000   3,779.4000   4,115.1000
Depreciation (total)
  90.3000   105.1000   177.7000   247.7000   318.5000
Operating Result
  496.5000   492.9000   393.4000   289.9000   200.7000
Interest Income
  -16.9000   -13.7000   -23.8000   -61.4000   -47.8000
Income Before Taxes
  489.5000   488.7000   381   244.3000   29.6000
Income Taxes
  143.2000   165.8000   117.4000   89.6000   48.8000
Minority Interests Profit
  -2.5000   2   1.2000   -.5000   -.2000
Net Income
  343.8000   324.9000   264.8000   154.2000   -19.2000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.7200   1.6200   1.3200   0.7700   -0.1000
Dividend per Share
  1.3100   1.3100   1.3100   0.6200   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  352.6000   266.1000   362   424.2000   571.3000
Cash Flow from Investing Activities
  -158.7000   -751.9000   -120.8000   -122.2000   -127.6000
Cash Flow from Financing
  -270.1000   416.8000   -29.5000   -314.1000   -138.8000
Decrease / Increase in Cash
  -76.2000   -68.9000   211.7000   -12.1000   304.9000
Employees
  26,987   33,992   34,074   34,369   36,291