BRAMBLES LTD/ AU000000BXB1 /
2024-05-31 9:43:10 PM | Chg. 0.000 | Volume | Bid9:59:47 PM | Ask9:59:47 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
8.640EUR | 0.00% | - Turnover: - |
8.604Bid Size: 576 | 8.770Ask Size: 576 | 12.04 bill.EUR | - | - |
Assets
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,223.8000 | 4,279 | 4,138.6000 | 4,407.9000 | 4,367.5000 | ||||||
Intangible Assets | 158.6000 | 403.7000 | 362.2000 | 336.5000 | 221.1000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 8.1000 | ||||||
Fixed Assets | 4,042.1000 | 6,454.5000 | 6,193.4000 | 6,571 | 5,974.8000 | ||||||
Inventories | 33.5000 | 56.5000 | 48.2000 | 56.2000 | 66.9000 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 135.5000 | 138.5000 | 174.2000 | 128.9000 | 222.3000 | ||||||
Current Assets | 868.2000 | 1,313.5000 | 1,352.3000 | 1,380.9000 | 1,462.9000 | ||||||
Total Assets | 4,910.3000 | 7,768 | 7,545.7000 | 7,951.9000 | 7,437.7000 |
Liabilities
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 681.4000 | 1,264.3000 | 1,176.8000 | 1,253.5000 | 1,310.3000 | ||||||
Long-term debt | 1,618.8000 | 2,811.7000 | 2,777.7000 | 2,686.4000 | 2,094.2000 | ||||||
Liabilities to Banks | 1,894.8000 | 3,137.3000 | 2,864.1000 | 2,843.3000 | 2,593.1000 | ||||||
Provisions | 529.4000 | 738.4000 | 626.2000 | 681.8000 | 675.4000 | ||||||
Liabilities | 3,277.7000 | 5,316.6000 | 4,805.3000 | 4,926.5000 | 4,686.7000 | ||||||
Share Capital | - | - | - | - | - | ||||||
Total Equity | 1,632.3000 | 2,451 | 2,740.4000 | 3,025.4000 | 2,751 | ||||||
Minority Interests | .3000 | .4000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 4,910.3000 | 7,768 | 7,545.7000 | 7,951.9000 | 7,437.7000 |
Income Statement
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 4,146.8000 | 4,672.2000 | 5,625 | 5,889.9000 | 5,404.5000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 724.5000 | 809.2000 | 939.2000 | 1,011.2000 | 929.5000 | ||||||
Interest Income | -109.6000 | -127.5000 | -152 | -110.9000 | -113 | ||||||
Income Before Taxes | 614.9000 | 681.7000 | 787.2000 | 900.3000 | 816.5000 | ||||||
Income Taxes | 171 | 209.9000 | 212.3000 | 260.4000 | 232 | ||||||
Minority Interests Profit | 0.0000 | -.1000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 448.8000 | 475.3000 | 576.3000 | 640.6000 | 1,267.7000 |
Per Share
Cash Flow
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 990.3000 | 1,013.5000 | 1,089.2000 | 1,339.9000 | 1,267.9000 | ||||||
Cash Flow from Investing Activities | -440.4000 | -1,762.5000 | -932.8000 | -1,010.3000 | -460.4000 | ||||||
Cash Flow from Financing | -484.3000 | 694.2000 | -55 | -395.4000 | -649.9000 | ||||||
Decrease / Increase in Cash | 65.6000 | 54.8000 | 101.4000 | -65.8000 | 157.6000 | ||||||
Employees | 12,714 | 17,134 | 17,021 | 18,037 | 14,086 |