11/19/2019  9:59:59 PM Chg. -1.17 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
56.47USD -2.02% 950,864
Turnover: 53.97 mill.
-Bid Size: - -Ask Size: - 92.02 bill.USD 2.85% 18.76

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  4,417   4,412   4,980   5,001   5,027
Intangible Assets
  1,753   1,419   1,385   1,210   1,091
Long-Term Investments
  4,408   4,660   2,719   2,480   1,775
Fixed Assets
  -   -   -   -   -
Inventories
  1,560   1,221   1,241   1,166   1,195
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  5,571   2,385   4,237   5,421   6,911
Current Assets
  14,608   10,415   13,704   14,854   17,160
Total Assets
  33,749   31,748   33,707   33,551   34,986

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  2,487   1,565   1,664   2,248   1,892
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  590   139   992   987   1,703
Provisions
  -   -   -   -   -
Liabilities
  18,766   17,324   17,360   21,704   20,859
Share Capital
  -   -   -   -   -
Total Equity
  14,852   14,266   16,177   11,741   14,031
Minority Interests
  131   158   170   106   96
Total liabilities equity
  33,749   31,748   33,707   33,551   34,986

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  15,879   16,560   19,427   20,776   22,561
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,381   2,077   5,915   5,131   5,968
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,381   2,077   5,915   5,131   5,968
Income Taxes
  352   446   1,408   4,156   1,021
Minority Interests Profit
  -25   -66   -50   32   -27
Net Income
  2,004   1,565   4,457   1,007   4,920

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.2100   0.9400   2.6700   0.6100   3.0100
Dividend per Share
  1.4400   1.4900   1.5300   1.5700   1.6100

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,148   1,832   2,850   5,275   5,940
Cash Flow from Investing Activities
  1,216   -1,572   1,480   -66   -874
Cash Flow from Financing
  -2,437   -3,351   -2,445   -4,077   -3,535
Decrease / Increase in Cash
  1,985   -3,186   1,852   1,184   1,490
Employees
  25,000   25,000   25,000   23,700   23,300