2024-05-03  10:33:17 PM Chg. +9.17 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
197.99USD +4.85% 53,418
Turnover: 10.57 mill.
-Bid Size: - -Ask Size: - 23.88 bill.USD - 16.24

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  721.8870   749.1300   1,385.4410   1,567.6310   1,803.8240
Intangible Assets
  128.3880   119.8820   1,603.4090   1,550.9440   1,298.1730
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,942.6230   1,949.9890   6,746.0740   7,097.5130   7,198.7240
Inventories
  561.2550   784.5270   1,626.2440   1,426.1960   1,228.2650
Accounts Receivable
  614.9460   880.0180   1,708.7960   1,448.1390   1,436.9170
Cash and Cash Equivalents
  14.0960   423.8060   42.6030   80.4450   66.1560
Current Assets
  1,306.8670   2,223.6820   3,968.2690   3,497.6470   3,300.7280
Total Assets
  3,249.4900   4,173.6710   10,714.3430   10,595.1600   10,499.4520

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  436.8230   600.3570   1,093.3700   803.4790   881.3840
Long-term debt
  1,277.3980   1,596.9050   2,926.1220   2,977.8420   3,177.4110
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,424.5370   3,020.8880   5,911.8620   5,632.5940   5,767.1010
Share Capital
  1.1610   1.1680   1.7980   1.3890   1.2190
Total Equity
  824.9530   1,152.7830   4,802.4810   4,962.5660   4,732.3510
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,249.4900   4,173.6710   10,714.3430   10,595.1600   10,499.4520

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  7,280.4310   8,558.8740   19,893.8560   22,726.4180   17,097.3300
Depreciation (total)
  -   -   -   -   -
Operating Result
  392.3060   543.8540   2,387.4240   3,770.2060   2,176.3190
Interest Income
  109.5510   135.6880   135.8770   198.3730   192.1150
Income Before Taxes
  282.7550   408.1660   2,251.5470   3,571.8330   1,984.2040
Income Taxes
  60.9460   94.6290   526.1310   822.4640   443.6490
Minority Interests Profit
  -   -   -   -   -
Net Income
  221.8090   313.5370   1,725.4160   2,749.3690   1,540.5550

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.9200   2.6900   8.5500   16.9800   12.0600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  504.0460   260.0670   1,743.5490   3,599.2310   2,306.8720
Cash Flow from Investing Activities
  -199.1800   -136.2250   -1,344.6400   -957.4790   -668.2930
Cash Flow from Financing
  -300.8970   285.8680   -780.1120   -2,603.9100   -1,652.8680
Decrease / Increase in Cash
  3.9690   409.7100   -381.2030   37.8420   -14.2890
Employees
  -   -   -   29,000   -