2024-05-29  8:13:20 AM Chg. -0.100 Volume Bid12:27:43 PM Ask12:27:43 PM Market Capitalization Dividend Y. P/E Ratio
27.820EUR -0.36% 0
Turnover: 0.000
27.760Bid Size: 400 27.780Ask Size: 400 12.59 bill.EUR 2.99% 25.05

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  281.1000   319.6000   379.4000   401.3000   475.6000
Intangible Assets
  330.4000   333   385.4000   374.5000   650.5000
Long-Term Investments
  74.7000   93   66.3000   44.3000   50.6000
Fixed Assets
  2,089.7000   2,215.8000   2,430.3000   2,356.4000   3,128.4000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  929.7000   974.4000   1,060.5000   1,122.5000   1,325
Cash and Cash Equivalents
  225   244.1000   243.5000   190.6000   220.1000
Current Assets
  1,182.9000   1,261.8000   1,369.3000   1,360.7000   1,651.4000
Total Assets
  3,272.6000   3,477.6000   3,805   3,717.1000   4,779.8000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  736.7000   737.3000   787.7000   787.9000   899.1000
Long-term debt
  1,185.8000   999.4000   1,282.7000   1,407.1000   1,944.8000
Liabilities to Banks
  1,310.6000   1,265.6000   1,411   1,511.3000   2,098.7000
Provisions
  161   147.4000   160.8000   157.2000   282
Liabilities
  2,412.7000   2,393.4000   2,637.2000   2,735   3,639.1000
Share Capital
  13.1000   13.1000   13.1000   53   53.2000
Total Equity
  844.4000   1,065.4000   1,144.5000   956.1000   1,108
Minority Interests
  15.5000   18.8000   23.3000   26   32.7000
Total liabilities equity
  3,272.6000   3,477.6000   3,805   3,717.1000   4,779.8000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  2,929.7000   3,358.6000   3,902.3000   3,933.1000   4,171.5000
Depreciation (total)
  89.1000   112.9000   142.6000   149.4000   215.2000
Operating Result
  456.3000   480.3000   518.3000   589.6000   563.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  410.5000   422.2000   449   525.6000   482.9000
Income Taxes
  -112.9000   -116.9000   -141.8000   -169.1000   -175.4000
Minority Interests Profit
  -7.2000   -7.7000   -9.6000   -11.4000   -12.9000
Net Income
  290.4000   297.6000   297.6000   345.1000   294.6000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.6700   0.6800   0.6800   0.7900   0.6700
Dividend per Share
  0.2900   0.3200   0.4600   0.4800   0.4800

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  397.3000   402.4000   504.5000   527.9000   606.6000
Cash Flow from Investing Activities
  -646.1000   -185.5000   -377.4000   -304.9000   -770.7000
Cash Flow from Financing
  300   -191.9000   -119.4000   -276   211.4000
Decrease / Increase in Cash
  62.1000   29.5000   3.9000   -77.1000   52.6000
Employees
  47,969   52,148   58,924   61,581   66,494