2024-04-29  5:36:02 PM Chg. +0.260 Volume Bid3:01:04 AM Ask3:01:04 AM Market Capitalization Dividend Y. P/E Ratio
34.300EUR +0.76% 195,537
Turnover: 6.7 mill.
33.800Bid Size: 380 34.380Ask Size: 120 6.35 bill.EUR 1.75% 6.57

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  3,090.9000   3,208   3,000.3000   3,059.3000   3,150
Intangible Assets
  41.1000   46.9000   44   38.6000   70.8000
Long-Term Investments
  6.2000   2.2000   6.7000   8.8000   12.2000
Fixed Assets
  4,165.2000   4,282.1000   4,036.4000   4,277.8000   4,584.7000
Inventories
  377.7000   397.4000   403.5000   457.6000   489.3000
Accounts Receivable
  364.3000   391.9000   410.6000   399.4000   414.5000
Cash and Cash Equivalents
  503.5000   603.3000   810.6000   440.5000   837.4000
Current Assets
  1,344.2000   1,522.1000   1,739.6000   1,389.8000   1,811.7000
Total Assets
  5,520.8000   5,808.9000   5,783.2000   5,674.1000   6,402.6000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  245.2000   237.9000   247.5000   235   235.4000
Long-term debt
  970.5000   1,381.4000   1,120   922.4000   1,311.7000
Liabilities to Banks
  970.5000   1,381.4000   1,120   922.4000   1,311.7000
Provisions
  563.4000   616.9000   439   436.2000   482
Liabilities
  2,941.4000   3,002   2,931.1000   2,530.5000   2,711.7000
Share Capital
  123.6000   123.6000   123.6000   123.6370   123.6370
Total Equity
  2,553   2,774.4000   2,845.6000   3,137.5000   3,685.1000
Minority Interests
  26.4000   32.5000   6.5000   6.1000   5.7000
Total liabilities equity
  5,520.8000   5,808.9000   5,783.2000   5,674.1000   6,402.6000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,662.1000   2,669.3000   2,806.2000   2,873.5000   3,221.4000
Depreciation (total)
  209.2000   202.6000   222.1000   225.4000   259.9000
Operating Result
  264   348   286   351.8000   468.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  222.1000   280.9000   348.7000   465.3000   482
Income Taxes
  -94   -132.2000   45.9000   -82.5000   -96.1000
Minority Interests Profit
  -2.8000   -2.8000   -3   -.6000   -.2000
Net Income
  125.3000   145.9000   391.6000   382.1000   385.7000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.6100   0.7050   1.8980   1.8620   1.8780
Dividend per Share
  0.0750   0.1000   0.1200   0.1300   0.1500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  301.6000   304.1000   370.8000   331.6000   575.5000
Cash Flow from Investing Activities
  -224.2000   -133   -108.1000   -281.3000   -219.7000
Cash Flow from Financing
  -9.3000   -73   -15.4000   -428   34.4000
Decrease / Increase in Cash
  68.1000   98.1000   247.4000   -377.6000   390.2000
Employees
  9,920   10,114   10,157   10,009   9,943