2024-05-06  8:01:05 AM Chg. +0.3900 Volume Bid8:19:53 AM Ask8:19:53 AM Market Capitalization Dividend Y. P/E Ratio
26.3000EUR +1.51% 80
Turnover: 2,104
25.5000Bid Size: 120 26.2000Ask Size: 120 26.12 bill.EUR - -

Assets

2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
Property and Equipment
  1.28 mill.   1.27 mill.   1.22 mill.   1.19 mill.   1.13 mill.
Intangible Assets
  145,075   177,288   241,208   446,268   420,972
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  1.96 mill.   2.07 mill.   2.37 mill.   3.04 mill.   2.97 mill.
Inventories
  553,773   528,167   501,895   560,736   570,033
Accounts Receivable
  608,741   625,675   588,001   641,458   650,872
Cash and Cash Equivalents
  788,909   844,580   633,613   630,193   721,814
Current Assets
  2.29 mill.   2.39 mill.   2.06 mill.   2.1 mill.   2.23 mill.
Total Assets
  4.24 mill.   4.46 mill.   4.43 mill.   5.14 mill.   5.2 mill.

 

Liabilities

2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
Accounts Payable
  307,157   310,214   278,255   372,269   380,654
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1,299   1,018   688   1,850   39,328
Provisions
  368,732   402,449   365,084   335,415   407,689
Liabilities
  1.18 mill.   1.32 mill.   1.24 mill.   2.14 mill.   2.1 mill.
Share Capital
  174,762   174,762   174,762   174,762   174,762
Total Equity
  2.91 mill.   2.98 mill.   2.97 mill.   2.78 mill.   2.87 mill.
Minority Interests
  156,515   162,574   218,048   211,493   225,545
Total liabilities equity
  4.24 mill.   4.46 mill.   4.43 mill.   5.14 mill.   5.2 mill.

 

Income Statement

2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
Revenues
  3.73 mill.   3.73 mill.   3.8 mill.   3.4 mill.   4.08 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  337,277   363,489   355,210   228,866   331,479
Interest Income
  -   -   -   -   -
Income Before Taxes
  347,604   383,239   347,438   244,651   353,884
Income Taxes
  -108,088   -118,000   -116,105   -82,681   -98,024
Minority Interests Profit
  -9,033   -10,442   -11,124   -11,320   -13,937
Net Income
  230,483   254,797   220,209   150,650   241,923

 

Per Share

2013
Unknown
in JPY
2014
Unknown
in JPY
2015
Unknown
in JPY
2016
Unknown
in JPY
2017
Unknown
in JPY
Earnings per Share
  200.7800   229.0300   201.6500   137.9500   222.8800
Dividend per Share
  130.0000   150.0000   150.0000   150.0000   160.0000

 

Cash Flow

2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
Cash Flow from Operating Activities
  507,642   583,927   474,724   500,283   590,557
Cash Flow from Investing Activities
  -250,212   -269,298   -453,619   -837,125   -165,010
Cash Flow from Financing
  -222,181   -300,886   -210,202   355,692   -340,464
Decrease / Increase in Cash
  122,231   55,671   -210,967   -3,420   91,621
Employees
  194,151   191,889   189,571   197,673   197,776