2024-05-09  8:17:22 AM Chg. - Volume Bid5:33:37 PM Ask5:38:00 PM Market Capitalization Dividend Y. P/E Ratio
4.1500EUR - 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 87.82 mill.EUR 0.00% 7.55

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  43.5000   41.4000   40.5000   36.6000   35.2000
Intangible Assets
  1.5000   1.7000   1.5000   1.5000   1.4000
Long-Term Investments
  1.3000   2.1000   2.1000   2   1.2000
Fixed Assets
  59.4000   50.4000   48.9000   43   41.9000
Inventories
  61.4000   112.8000   52   95.1000   137.9000
Accounts Receivable
  7   4.5000   15.6000   12.1000   21.9000
Cash and Cash Equivalents
  40.6000   35   29.8000   12.9000   32.8000
Current Assets
  116.5000   157.2000   102.8000   143.7000   198.1000
Total Assets
  176   207.6000   151.7000   186.6000   240

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  13.5000   10.2000   5.6000   17.8000   28.8000
Long-term debt
  -   -   7.6000   4.8000   .5000
Liabilities to Banks
  10.2000   5.4000   16.6000   12.3000   10.6000
Provisions
  22.5000   24.7000   11.4000   4.3000   6.7000
Liabilities
  131.8000   151.7000   93.8000   144.9000   208.1000
Share Capital
  21.1620   21.1620   21.1620   21.1620   21.1620
Total Equity
  44.2000   55.9000   57.9000   41.8000   31.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  176   207.6000   151.7000   186.6000   240

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  144.4000   101.9000   180   99.1000   107.3000
Depreciation (total)
  3.8000   3.1000   3.1000   2.7000   3.1000
Operating Result
  -1   15.4000   3.5000   -14.1000   -11
Interest Income
  -.7800   -.9700   -.8600   -.9900   -.9900
Income Before Taxes
  -1.8000   14.9000   3.1000   -15.1000   -12.1000
Income Taxes
  4.3000   3   1.1000   -.2000   -1
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -6.1000   12   2   -14.9000   -11.1000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  -0.2900   0.5600   0.0900   -0.7700   -0.4700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -17.4000   -9.4000   -10.2000   -5.6000   11.3000
Cash Flow from Investing Activities
  -1   -.5000   -.3000   -2.4000   9.4000
Cash Flow from Financing
  -33.9000   13.8000   5.3000   -4.9000   -4.8000
Decrease / Increase in Cash
  -52.3000   3.9000   -5.3000   -12.9000   16
Employees
  624   640   633   543   549