2024-05-17  10:10:00 PM Chg. -2.85 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
565.52USD -0.50% 61,782
Turnover: 15.11 mill.
226.29Bid Size: 100 585.23Ask Size: 100 8.56 bill.USD 0.28% 31.23

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  91.9000   93   105.3360   117.3700   121.3020
Intangible Assets
  57.2000   56.6000   56.0270   55.1110   55.0650
Long-Term Investments
  36.1000   42.5000   -   -   -
Fixed Assets
  -   -   685.3680   701.5170   710.1590
Inventories
  7.1000   6.7000   6.1680   6.3140   5.7550
Accounts Receivable
  93.3000   91.8000   124.6070   106.2620   132.0210
Cash and Cash Equivalents
  69.5000   84.4000   14.1320   14.7270   15.3100
Current Assets
  197.7000   224.7000   174.5640   150.8080   169.9000
Total Assets
  859.6000   893.7000   859.9320   852.3250   880.0590

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  48.5000   41.8000   46.8490   43.6950   39.5860
Long-term debt
  -   -   141.2500   83.7500   100
Liabilities to Banks
  -   -   -   -   -
Provisions
  32.6000   27.4000   35.7000   21   14.3000
Liabilities
  406.3000   444.8000   408.5760   339.0720   355.9600
Share Capital
  31.6000   32.2000   33.3370   33.9850   34.2700
Total Equity
  453.3000   448.9000   451.3560   513.2530   524.0990
Minority Interests
  -   -   -   -   -
Total liabilities equity
  859.6000   893.7000   859.9320   852.3250   880.0590

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,430   1,413.3000   1,456.2820   1,543.3880   1,576.8810
Depreciation (total)
  4.5000   4.7000   33.0720   33.4990   34.6380
Operating Result
  156.1000   133.4000   168.4190   184.4580   178.7490
Interest Income
  -14.7000   -15   -8.1860   -3.6450   -3.7150
Income Before Taxes
  145.8000   123.8000   162.7540   180.1260   177.0540
Income Taxes
  56.5000   46.6000   63.4370   69.8520   68.3110
Minority Interests Profit
  -   -   -   -   -
Net Income
  89.3000   77.2000   99.3170   110.2740   108.7430

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  4.7200   4.2400   5.7900   6.5400   6.6400
Dividend per Share
  0.6800   0.7600   0.8400   0.9200   1.0000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  131.8000   150.8000   110.2790   171.5000   135.3930
Cash Flow from Investing Activities
  -40.7000   -31.3000   -43.5270   -50.3170   -39.8620
Cash Flow from Financing
  -59.6000   -104.6000   -137.0380   -120.5880   -94.9480
Decrease / Increase in Cash
  31.5000   14.9000   -70.2860   .5950   .5830
Employees
  14,096   13,952   14,190   14,406   14,613