2024-06-04  6:57:53 PM Chg. -0.30 Volume Bid6:58:54 PM Ask6:58:54 PM Market Capitalization Dividend Y. P/E Ratio
160.31USD -0.19% 659,356
Turnover: 76.15 mill.
160.25Bid Size: 500 160.40Ask Size: 400 40.16 bill.USD 0.21% 28.11

Assets

2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  30,288   31,528
Intangible Assets
  -   -
Long-Term Investments
  -   -
Fixed Assets
  -   -
Inventories
  706   826
Accounts Receivable
  1,506   1,944
Cash and Cash Equivalents
  1,404   1,353
Current Assets
  5,056   5,608
Total Assets
  39,258   41,266

 

Liabilities

2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  155   124
Long-term debt
  29,449   24,055
Liabilities to Banks
  -   -
Provisions
  -   -
Liabilities
  39,291   41,437
Share Capital
  -   -
Total Equity
  -33   -171
Minority Interests
  2,538   2,798
Total liabilities equity
  -   41,266

 

Income Statement

2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  15,864   33,428
Depreciation (total)
  1,011   1,119
Operating Result
  -701   4,559
Interest Income
  -   -
Income Before Taxes
  -2,278   3,094
Income Taxes
  -713   459
Minority Interests Profit
  778   1,207
Net Income
  -2,343   1,428

 

Per Share

2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -9.2500   5.6900
Dividend per Share
  0.3300   0.3300

 

Cash Flow

2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,469   10,523
Cash Flow from Investing Activities
  -912   -1,844
Cash Flow from Financing
  -1,817   -8,014
Decrease / Increase in Cash
  -   -
Employees
  1,519   1,551