2024-04-30  9:16:05 PM Chg. -0.6600 Volume Bid9:16:12 PM Ask9:16:12 PM Market Capitalization Dividend Y. P/E Ratio
6.9100USD -8.72% 325,670
Turnover: 1.91 mill.
6.9100Bid Size: 300 6.9300Ask Size: 500 85.84 mill.USD 0.00% -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  323.9000   330.1000   310.3010   290.9800   264.2800
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   349.3390   316.6400   299.3360
Inventories
  237.8000   267   297.6310   268.8310   286.3430
Accounts Receivable
  17.4000   18.5000   31.9280   26.3150   31.4130
Cash and Cash Equivalents
  176.7000   194.1000   173.2910   187.5340   193.7090
Current Assets
  488.9000   545.2000   609.2790   581.3080   611.1630
Total Assets
  866.3000   923.4000   958.6180   897.9480   910.4990

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  55.5000   87.5000   155.3230   154.5410   178.2080
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  241.3000   302.5000   369.5000   370.1550   414.2120
Share Capital
  2.5000   2.3000   2.1080   1.9480   1.7760
Total Equity
  625   620.9000   589.1180   527.7930   496.2870
Minority Interests
  -   -   -   -   -
Total liabilities equity
  866.3000   923.4000   958.6180   897.9480   910.4990

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,715.9000   1,809.5000   1,761.3240   1,725.7770   1,785.3160
Depreciation (total)
  75.6000   77.4000   60.4940   62.6850   65.7340
Operating Result
  105.4000   89.7000   80.0430   90.0800   147.4080
Interest Income
  -.7000   -   -.1680   -.6980   -.3950
Income Before Taxes
  104.8000   89.7000   79.8750   89.3820   147.0130
Income Taxes
  30.4000   26.5000   22.9870   31.4980   44.6770
Minority Interests Profit
  -   -   -   -   -
Net Income
  74.3000   63.2000   56.8880   57.8840   102.3360

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.9200   2.6300   2.6200   2.8300   5.5100
Dividend per Share
  -   0.0000   0.5300   0.6000   0.8000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  81.8000   141.8000   161.4100   182.6500   199.2920
Cash Flow from Investing Activities
  -77.7000   -105.2000   -61.7070   -30.6240   -44.2520
Cash Flow from Financing
  -85   -82.3000   -87.6030   -131.3530   -155.0480
Decrease / Increase in Cash
  -7   17.5000   -.7060   14.2430   6.1750
Employees
  18,900   18,300   16,500   16,000   15,300