2024-04-26  8:13:52 AM Chg. +0.0055 Volume Bid10:11:01 AM Ask10:11:11 AM Market Capitalization Dividend Y. P/E Ratio
1.2510EUR +0.44% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 12.79 bill.EUR - -

Assets

2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Property and Equipment
  69,160.3100   75,732.9800   70,200.2400
Intangible Assets
  32.6000   34.2900   42.9100
Long-Term Investments
  3.8100   41.0500   38.1600
Fixed Assets
  84,892.4900   98,174.1000   112,925.1200
Inventories
  22,705.1100   37,267.6200   33,958.4600
Accounts Receivable
  7,284.7500   4,610.7000   5,488.7500
Cash and Cash Equivalents
  49,227.2800   27,384.5400   31,721.1200
Current Assets
  103,528.4300   87,567.6900   87,394.9600
Total Assets
  188,420.9200   185,741.7900   200,320.0900

 

Liabilities

2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Accounts Payable
  18,735.2200   14,911   11,648.2800
Long-term debt
  15,370.8800   4,993.9100   11,828.2400
Liabilities to Banks
  -   -   -
Provisions
  -   -   363.7000
Liabilities
  95,982.0900   89,436.0100   94,063.6400
Share Capital
  -   -   -
Total Equity
  81,307.8000   84,498.8500   92,244.6800
Minority Interests
  11,131.0300   11,806.9200   14,011.7700
Total liabilities equity
  188,420.9200   185,741.7900   200,320.0900

 

Income Statement

2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Revenues
  114,490.9400   131,699.4300   133,623.6300
Depreciation (total)
  -   -   -
Operating Result
  -   -   -
Interest Income
  -   -   -
Income Before Taxes
  -   -   -
Income Taxes
  5,705.1400   2,797.5800   3,392.7100
Minority Interests Profit
  -775.4600   -1,107.0200   1,037.0700
Net Income
  16,073.3400   8,701.9500   11,460.6800

 

Per Share

2021
IFRS
in CNY
2022
IFRS
in CNY
2023
IFRS
in CNY
Earnings per Share
  1.7720   0.9358   1.2095
Dividend per Share
  0.8600   0.4500   0.5700

 

Cash Flow

2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Cash Flow from Operating Activities
  28,649.5300   7,621.8400   22,402.3000
Cash Flow from Investing Activities
  -5,463.4900   -16,772.5300   -17,888.5000
Cash Flow from Financing
  -19,396.1000   -12,790.4500   -199,576
Decrease / Increase in Cash
  -   -   -
Employees
  -   -   -