2024-05-31  8:06:50 AM Chg. -0.0200 Volume Bid9:58:01 PM Ask9:58:01 PM Market Capitalization Dividend Y. P/E Ratio
3.7000EUR -0.54% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 12.22 bill.EUR - -

Assets

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Property and Equipment
  15,818   14,414   17,096   17,206   16,294
Intangible Assets
  384   320   255   203   8,991
Long-Term Investments
  9   7   -   -   1,451
Fixed Assets
  -   -   35,156   36,435   54,383
Inventories
  6,018   6,014   6,458   7,402   9,502
Accounts Receivable
  1,000   2,378   3,436   2,612   1,506
Cash and Cash Equivalents
  2,340   4,538   5,367   10,208   5,520
Current Assets
  9,775   13,377   15,897   20,878   17,141
Total Assets
  41,591   43,775   51,053   57,313   71,524

 

Liabilities

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Accounts Payable
  19,061   19,327   21,007   23,002   22,755
Long-term debt
  -   -   -   588   4,181
Liabilities to Banks
  511   0.0000   -   -   -
Provisions
  678   788   1,955   1,850   4,391
Liabilities
  21,864   22,501   26,564   30,236   37,350
Share Capital
  14,090   14,090   -   -   -
Total Equity
  19,670   21,217   24,432   27,039   30,295
Minority Interests
  57   57   57   38   3,879
Total liabilities equity
  41,591   43,775   51,053   57,313   71,524

 

Income Statement

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Revenues
  33,190   31,448   33,387   35,263   38,932
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,272   3,220   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,202   3,009   -   -   -
Income Taxes
  892   915   1,625   1,178   1,864
Minority Interests Profit
  2   0.0000   -3   -6   61
Net Income
  1,312   2,094   4,587   4,344   5,153

 

Per Share

2019
Unknown
in CNY
2020
Unknown
in CNY
2021
HKFRS
in CNY
2022
HKFRS
in CNY
2023
HKFRS
in CNY
Earnings per Share
  0.4000   0.6500   1.4100   1.3400   1.5900
Dividend per Share
  0.1650   0.2590   0.5660   0.5360   0.9360

 

Cash Flow

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Cash Flow from Operating Activities
  4,098   4,480   4,995   6,846   4,149
Cash Flow from Investing Activities
  -2,768   -1,070   -2,750   -1,058   -9,687
Cash Flow from Financing
  -878   -1,197   -1,366   -811   927
Decrease / Increase in Cash
  452   2,213   -   -   -
Employees
  30,000   27,000   26,900   24,000   27,232